International Flavors & Fragrances Inc. (IFF) — Financial statements
Income statement, balance sheet, and cash flow for International Flavors & Fragrances Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 10,890↓5.2% | 11,484↑0.0% | 11,479↓7.7% | 12,440↑6.7% | 11,656 | |
| Cost of Revenue | 7,520↑2.2% | 7,360↓5.6% | 7,798↓5.9% | 8,289↑4.6% | 7,921 | |
| Gross Profit | 3,370↓18.3% | 4,124↑12.0% | 3,681↓11.3% | 4,151↑11.1% | 3,735 | |
| Operating Expenses | ||||||
| R&D Expenses | 694↑3.4% | 671↑5.5% | 636↑5.5% | 603↓4.1% | 629 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,676↓16.0% | 1,995↑11.6% | 1,787↑1.1% | 1,768↑1.1% | 1,749 | |
| Other Expenses | 0.00↓100.0% | 692↓79.5% | 3,368↑8.4% | 3,106↑302.3% | 772 | |
| Operating Expenses | 2,370↓29.4% | 3,358↓42.0% | 5,791↑5.7% | 5,477↑73.9% | 3,150 | |
| Total Costs & Expenses | 9,890↓7.7% | 10,718↓21.1% | 13,589↓1.3% | 13,766↑24.3% | 11,071 | |
| Operating Results | ||||||
| Operating Income | 1,000↑30.5% | 766↑136.3% | -2,110↓59.1% | -1,326↓326.7% | 585 | |
| Depreciation & Amortization | 962↓5.2% | 1,015↓11.1% | 1,142↓3.1% | 1,179↑2.0% | 1,156 | |
| EBITDA | 779↓51.3% | 1,598↑260.4% | -996↓805.5% | -110↓106.1% | 1,799 | |
| EBIT | -183↓131.4% | 583↑127.3% | -2,138↓65.9% | -1,289↓300.5% | 643 | |
| Interest & Other Income | ||||||
| Net Interest Income | -229↑24.9% | -305↑19.7% | -380↓13.1% | -336↓16.3% | -289 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 229↓24.9% | 305↓19.7% | 380↑13.1% | 336↑16.3% | 289 | |
| Non-Operating Income | 1,183↑546.4% | 183↑553.6% | 28↑175.7% | -37↑36.2% | -58 | |
| Other Income / Expenses | -1,412↓189.3% | -488↓19.6% | -408↓36.5% | -299↓29.4% | -231 | |
| Income Before Tax | -412↓248.2% | 278↑111.0% | -2,518↓55.0% | -1,625↓559.0% | 354 | |
| Income Tax Expense | -40↓229.0% | 31↓31.1% | 45↓81.2% | 239↑218.7% | 75 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -372↓250.6% | 247↑109.6% | -2,563↓37.5% | -1,864↓768.1% | 279 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -374↓253.9% | 243↑109.5% | -2,565↓37.3% | -1,868↓797.0% | 268 | |
| Bottom-Line Net Income | -374↓253.9% | 243↑109.5% | -2,565↓37.3% | -1,868↓797.0% | 268 | |
| EPS (Basic) | -1.46↓253.7% | 0.95↑109.4% | -10.06↓39.7% | -7.20↓754.5% | 1.10 | |
| EPS (Diluted) | -1.46↓253.7% | 0.95↑109.4% | -10.06↓39.7% | -7.20↓754.5% | 1.10 | |
| Weighted Average Shares | 256↑0.0% | 256↑0.4% | 255↑0.0% | 255↑4.9% | 243 | |
| Weighted Average Diluted Shares | 256↑0.0% | 256↑0.4% | 255↑0.0% | 255↑4.9% | 243 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.