indie Semiconductor, Inc. (INDI) — Financial statements
Income statement, balance sheet, and cash flow for indie Semiconductor, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 217↑0.3% | 217↓2.9% | 223↑101.4% | 111↑128.9% | 48 | |
| Cost of Revenue | 130↑2.7% | 126↓54.6% | 278↑360.0% | 60↑110.7% | 29 | |
| Gross Profit | 88↓3.0% | 90↑263.8% | -55↓209.6% | 50↑155.2% | 20 | |
| Operating Expenses | ||||||
| R&D Expenses | 154↓12.0% | 175↑13.3% | 155↑27.5% | 121↑108.5% | 58 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 78↓4.0% | 81 | 0.00↓100.0% | 48↑32.6% | 36 | |
| Other Expenses | 0.00↓100.0% | 4↑105.8% | -74 | 0.00 | 0.00 | |
| Operating Expenses | 232↓11.0% | 260↑224.3% | 80↓52.6% | 169↑79.3% | 95 | |
| Total Costs & Expenses | 362↓6.5% | 387↑7.9% | 359↑56.0% | 230↑86.6% | 123 | |
| Operating Results | ||||||
| Operating Income | -144↑15.2% | -170↓25.6% | -135↓13.7% | -119↓59.3% | -75 | |
| Depreciation & Amortization | 35↓18.5% | 43↑35.2% | 32↑90.0% | 17↑180.9% | 6 | |
| EBITDA | -102↓8.6% | -94↓4.4% | -90↓152.1% | -36↑68.1% | -112 | |
| EBIT | -137↓0.0% | -137↓12.5% | -122↓132.3% | -52↑55.5% | -118 | |
| Interest & Other Income | ||||||
| Net Interest Income | -10↓121.6% | -5↓450.1% | -0.85↓197.0% | 0.88↑173.5% | -1 | |
| Interest Income | 7↑58.9% | 5↓41.2% | 8↑203.9% | 3↑5138.8% | 0.05 | |
| Interest Expense | 18↑90.6% | 9↑7.0% | 9↑411.2% | 2↑36.6% | 1 | |
| Non-Operating Income | -7↑78.4% | -33↓142.6% | -14↑79.6% | -67↓255.5% | 43 | |
| Other Income / Expenses | -10↓143.8% | 24↑1065.3% | 2↓96.9% | 65↑247.9% | -44 | |
| Income Before Tax | -155↓5.9% | -146↓9.6% | -133↓147.8% | -54↑54.7% | -119 | |
| Income Tax Expense | -3↓56.8% | -2↑57.6% | -5↓338.1% | -1↓216.5% | -0.33 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -152↓5.2% | -144↓11.9% | -129↓144.1% | -53↑55.5% | -119 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -144↓8.6% | -133↓12.7% | -118↓171.0% | -43↑50.7% | -88 | |
| Bottom-Line Net Income | -144↓8.6% | -133↓12.7% | -118↓171.0% | -43↑50.7% | -88 | |
| EPS (Basic) | -0.72↑5.3% | -0.76↑6.2% | -0.81↓118.9% | -0.37↑54.9% | -0.82 | |
| EPS (Diluted) | -0.72↑5.3% | -0.76↑6.2% | -0.81↓118.9% | -0.37↑70.6% | -1.26 | |
| Weighted Average Shares | 199↑13.9% | 175↑20.6% | 145↑22.4% | 119↑10.6% | 107 | |
| Weighted Average Diluted Shares | 199↑13.9% | 175↑20.6% | 145↑22.4% | 119↑69.5% | 70 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.