Ingram Micro Holding Corporation (INGM) — Financial statements
Income statement, balance sheet, and cash flow for Ingram Micro Holding Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 52,556↑9.5% | 47,984↓0.1% | 48,040↓5.5% | 50,824↓6.7% | 54,456 | |
| Cost of Revenue | 49,052↑10.1% | 44,539↑0.1% | 44,493↓5.6% | 47,131↓6.4% | 50,345 | |
| Gross Profit | 3,504↑1.7% | 3,445↓2.9% | 3,547↓4.0% | 3,693↓10.1% | 4,110 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 21 | 0.00 | 0.00↓100.0% | 17 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 2,568 | 0.00 | 0.00↓100.0% | 3,126 | |
| SG&A Expenses | 2,567↓0.8% | 2,589↑0.2% | 2,584↓4.9% | 2,716↓13.6% | 3,143 | |
| Other Expenses | 0.00↓100.0% | 38↑104.0% | 19↑100.8% | -2,272↓2013.7% | 119 | |
| Operating Expenses | 2,567↓2.3% | 2,627↑0.9% | 2,603↑485.6% | 444↓86.4% | 3,261 | |
| Total Costs & Expenses | 51,620↑9.4% | 47,166↑0.1% | 47,096↓1.0% | 47,576↓11.3% | 53,606 | |
| Operating Results | ||||||
| Operating Income | 937↑14.5% | 818↓13.4% | 944↓70.9% | 3,249↑282.6% | 849 | |
| Depreciation & Amortization | 326↑2.5% | 318↑8.7% | 293↓1.9% | 298↑25.9% | 237 | |
| EBITDA | 1,263↑14.6% | 1,102↓7.8% | 1,195↓65.2% | 3,433↑184.9% | 1,205 | |
| EBIT | 937↑19.4% | 784↓13.1% | 903↓71.2% | 3,135↑223.8% | 968 | |
| Interest & Other Income | ||||||
| Net Interest Income | -257↑12.3% | -293↑15.1% | -345↓16.1% | -297↓0.9% | -295 | |
| Interest Income | 46↑0.9% | 45↑29.6% | 35↑52.7% | 23↑26.9% | 18 | |
| Interest Expense | 303↓10.5% | 338↓11.0% | 380↑18.7% | 320↑2.4% | 313 | |
| Non-Operating Income | 0.00↓100.0% | 34↓19.1% | 42↓63.5% | 114↑196.2% | -119 | |
| Other Income / Expenses | -406↓9.1% | -372↑11.8% | -422↑2.9% | -434↓90.9% | -228 | |
| Income Before Tax | 531↑19.0% | 446↓14.7% | 523↓81.4% | 2,815↑352.7% | 622 | |
| Income Tax Expense | 203↑11.7% | 182↑7.0% | 170↓59.6% | 420↑186.7% | 147 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 328↑24.1% | 264↓25.1% | 353↓85.3% | 2,394↑403.9% | 475 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 328↑24.1% | 264↓25.1% | 353↓85.3% | 2,394↑403.9% | 475 | |
| Bottom-Line Net Income | 328↑24.1% | 264↓25.1% | 353↓85.3% | 2,394↑2375.3% | 97 | |
| EPS (Basic) | 1.40↑18.6% | 1.18↓21.3% | 1.50↓85.3% | 10.20↑405.0% | 2.02 | |
| EPS (Diluted) | 1.39↑17.8% | 1.18↓21.3% | 1.50↓85.3% | 10.20↑405.0% | 2.02 | |
| Weighted Average Shares | 235↑4.6% | 225↓4.3% | 235↑0.0% | 235↑0.0% | 235 | |
| Weighted Average Diluted Shares | 235↑4.7% | 225↓4.3% | 235↑0.0% | 235↑0.0% | 235 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.