Intel Corp. (INTC) — Financial statements
Income statement, balance sheet, and cash flow for Intel Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 52,853↓0.5% | 53,101↓2.1% | 54,228↓14.0% | 63,054↓20.2% | 79,024 | |
| Cost of Revenue | 34,478↓3.6% | 35,756↑10.0% | 32,517↓10.1% | 36,188↑2.8% | 35,209 | |
| Gross Profit | 18,375↑5.9% | 17,345↓20.1% | 21,711↓19.2% | 26,866↓38.7% | 43,815 | |
| Operating Expenses | ||||||
| R&D Expenses | 13,774↓16.8% | 16,546↑3.1% | 16,046↓8.5% | 17,528↑15.4% | 15,190 | |
| General & Administrative Expenses | 0.00↓100.0% | 4,651↓0.7% | 4,684↓19.3% | 5,802↑6.6% | 5,443 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 856↓9.9% | 950↓20.8% | 1,200↑9.1% | 1,100 | |
| SG&A Expenses | 4,607↓16.3% | 5,507↓2.3% | 5,634↓19.5% | 7,002↑7.0% | 6,543 | |
| Other Expenses | 17↓99.8% | 6,970 | 0.00 | 0.00↓100.0% | 2,626 | |
| Operating Expenses | 18,398↓36.6% | 29,023↑33.9% | 21,680↓11.6% | 24,530↑0.7% | 24,359 | |
| Total Costs & Expenses | 52,876↓18.4% | 64,779↑19.7% | 54,135↓10.8% | 60,718↑1.9% | 59,568 | |
| Operating Results | ||||||
| Operating Income | -23↑99.8% | -11,678↓12657.0% | 93↓96.0% | 2,334↓88.0% | 19,456 | |
| Depreciation & Amortization | 11,706↑2.9% | 11,379↑18.5% | 9,602↓26.3% | 13,035↑10.5% | 11,792 | |
| EBITDA | 14,354↑1093.2% | 1,203↓89.3% | 11,242↓47.2% | 21,299↓37.1% | 33,874 | |
| EBIT | 2,648↑126.0% | -10,176↓720.5% | 1,640↓80.2% | 8,264↓62.6% | 22,082 | |
| Interest & Other Income | ||||||
| Net Interest Income | -84↓108.6% | 981↑114.7% | 457↑391.4% | 93↑120.5% | -453 | |
| Interest Income | 1,007↓44.2% | 1,805↑35.2% | 1,335↑126.7% | 589↑309.0% | 144 | |
| Interest Expense | 1,091↑32.4% | 824↓6.2% | 878↑77.0% | 496↓16.9% | 597 | |
| Non-Operating Income | -2,671↓77.8% | -1,502↑2.9% | -1,547↑73.9% | -5,930↓125.8% | -2,626 | |
| Other Income / Expenses | 1,580↑237.6% | 468↓30.0% | 669↓87.7% | 5,434↑141.8% | 2,247 | |
| Income Before Tax | 1,557↑113.9% | -11,210↓1571.1% | 762↓90.2% | 7,768↓64.2% | 21,703 | |
| Income Tax Expense | 1,531↓80.9% | 8,023↑978.8% | -913↓266.7% | -249↓113.6% | 1,835 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 26↑100.1% | -19,233↓1248.2% | 1,675↓79.1% | 8,017↓59.6% | 19,868 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -267↑98.6% | -18,756↓1210.5% | 1,689↓78.9% | 8,014↓59.7% | 19,868 | |
| Bottom-Line Net Income | -267↑98.6% | -18,756↓1210.5% | 1,689↓78.9% | 8,014↓59.7% | 19,868 | |
| EPS (Basic) | -0.06↑98.7% | -4.38↓1195.0% | 0.40↓79.5% | 1.95↓60.1% | 4.89 | |
| EPS (Diluted) | -0.06↑98.7% | -4.38↓1195.0% | 0.40↓79.4% | 1.94↓60.1% | 4.86 | |
| Weighted Average Shares | 4,856↑13.5% | 4,280↑2.1% | 4,190↑2.0% | 4,108↑1.2% | 4,059 | |
| Weighted Average Diluted Shares | 4,856↑13.5% | 4,280↑1.6% | 4,212↑2.2% | 4,123↑0.8% | 4,090 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.