Innventure, Inc. (INV) — Financial statements
Income statement, balance sheet, and cash flow for Innventure, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2↑68.5% | 1↑9.2% | 1↑18.6% | 0.94↓49.2% | 2 | |
| Cost of Revenue | 41↑812.7% | 5 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | -39↓1087.1% | -3↓396.2% | 1↑18.6% | 0.94↓49.2% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 25↑121.1% | 11↑182.9% | 4↓74.1% | 15 | 0.00 | |
| General & Administrative Expenses | 67↑18.6% | 56↑219.9% | 18↑95.2% | 9↑82.8% | 5 | |
| Selling & Marketing Expenses | 10↑55.7% | 6↑93.0% | 3↑177.0% | 1↑1422.4% | 0.08 | |
| SG&A Expenses | 76↑22.3% | 62↑200.3% | 21↑104.5% | 10↑103.1% | 5 | |
| Other Expenses | -23 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 79↑6.9% | 74↑197.5% | 25↓3.2% | 26↑411.6% | 5 | |
| Total Costs & Expenses | 120↑53.5% | 78↑215.8% | 25↓3.2% | 26↑411.6% | 5 | |
| Operating Results | ||||||
| Operating Income | -118↓53.3% | -77↓225.5% | -24↑4.0% | -25↓682.4% | -3 | |
| Depreciation & Amortization | 23↑301.8% | 6↑69912.5% | 0.01 | 0.00 | 0.00 | |
| EBITDA | -457↓390.5% | -93↓212.9% | -30↑6.7% | -32↓497.4% | 8 | |
| EBIT | -479↓385.4% | -99↓231.7% | -30↑6.7% | -32↓497.4% | 8 | |
| Interest & Other Income | ||||||
| Net Interest Income | -10↓297.9% | -2↓98.7% | -1↓37.5% | -0.89↑34.8% | -1 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 10↑297.9% | 2↑98.7% | 1↑37.5% | 0.89↓34.8% | 1 | |
| Non-Operating Income | 361↑1568.7% | 22↑255.7% | 6↓15.8% | 7↑164.6% | -11 | |
| Other Income / Expenses | -371↓1440.2% | -24↓229.4% | -7↑10.0% | -8↓182.7% | 10 | |
| Income Before Tax | -489↓383.3% | -101↓226.4% | -31↑5.5% | -33↓592.3% | 7 | |
| Income Tax Expense | -13↓373.1% | -3 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -475↓383.6% | -98↓217.2% | -31↑5.5% | -33↓592.3% | 7 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -293↓275.1% | -78↓153.5% | -31↑5.8% | -33↓591.9% | 7 | |
| Bottom-Line Net Income | -293↓275.1% | -78↓153.5% | -31↑5.8% | -33↓591.9% | 7 | |
| EPS (Basic) | -5.39↓208.0% | -1.75↓143.1% | -0.72↑6.5% | -0.77↓581.3% | 0.16 | |
| EPS (Diluted) | -5.39↓208.0% | -1.75↓143.1% | -0.72↑6.5% | -0.77↓581.3% | 0.16 | |
| Weighted Average Shares | 54↑22.0% | 45↑4.5% | 43↑0.0% | 43↑0.0% | 43 | |
| Weighted Average Diluted Shares | 54↑22.0% | 45↑4.5% | 43↑0.0% | 43↑0.0% | 43 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.