International Paper Company (IP) — Financial statements
Income statement, balance sheet, and cash flow for International Paper Company — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 24,896↑33.7% | 18,619↓1.6% | 18,916↓10.6% | 21,161↑9.3% | 19,363 | |
| Cost of Revenue | 17,545↑31.2% | 13,376↓11.2% | 15,061↓0.5% | 15,143↑9.5% | 13,832 | |
| Gross Profit | 7,351↑40.2% | 5,243↑36.0% | 3,855↓35.9% | 6,018↑8.8% | 5,531 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 2,146↑16.6% | 1,840↑96.2% | 938↓27.5% | 1,293↓6.6% | 1,385 | |
| Selling & Marketing Expenses | 1,585↑7.5% | 1,475↓6.3% | 1,575↓11.7% | 1,783↑23.5% | 1,444 | |
| SG&A Expenses | 3,731↑12.5% | 3,315↑31.9% | 2,513↓18.3% | 3,076↑8.7% | 2,829 | |
| Other Expenses | 6,440↑343.5% | 1,452↑842.9% | 154↓87.0% | 1,188↓3.9% | 1,236 | |
| Operating Expenses | 10,171↑113.4% | 4,767↑78.7% | 2,667↓37.5% | 4,264↑4.9% | 4,065 | |
| Total Costs & Expenses | 27,716↑52.8% | 18,143↑2.3% | 17,728↓8.7% | 19,407↑8.4% | 17,897 | |
| Operating Results | ||||||
| Operating Income | -2,820↓692.4% | 476↓59.9% | 1,188↓32.3% | 1,754↑19.6% | 1,466 | |
| Depreciation & Amortization | 2,841↑117.7% | 1,305↓11.1% | 1,468↑41.2% | 1,040↓14.0% | 1,210 | |
| EBITDA | -138↓107.3% | 1,882↓17.1% | 2,271↓23.1% | 2,954↑11.9% | 2,639 | |
| EBIT | -2,979↓616.3% | 577↓28.1% | 803↓58.0% | 1,914↑33.9% | 1,429 | |
| Interest & Other Income | ||||||
| Net Interest Income | -196↑5.8% | -208↑10.0% | -231↑28.9% | -325↑3.6% | -337 | |
| Interest Income | 176↓20.7% | 222↑16.8% | 190↑143.6% | 78↓16.1% | 93 | |
| Interest Expense | 372↓13.5% | 430↑2.1% | 421↑4.5% | 403↓6.3% | 430 | |
| Non-Operating Income | 159↑257.4% | -101↓126.2% | 385↑340.6% | -160↓532.4% | 37 | |
| Other Income / Expenses | -531↓59.0% | -334↑59.6% | -827↓232.1% | -249↑46.5% | -465 | |
| Income Before Tax | -3,351↓2459.9% | 142↓60.7% | 361↓76.0% | 1,505↑50.3% | 1,001 | |
| Income Tax Expense | -532↓28.2% | -415↓803.4% | 59↑125.0% | -236↓225.5% | 188 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -2,819↓606.1% | 557↑84.4% | 302↓82.7% | 1,741↑114.1% | 813 | |
| Net Income from Discontinued Operations | -697 | 0.00 | 0.00↑100.0% | -237↓125.2% | 941 | |
| Net Income | -3,516↓731.2% | 557↑84.4% | 302↓79.9% | 1,504↓14.2% | 1,752 | |
| Bottom-Line Net Income | -3,516↓731.2% | 557↑84.4% | 302↓79.9% | 1,504↓14.2% | 1,752 | |
| EPS (Basic) | -6.71↓519.4% | 1.60↑92.8% | 0.83↓80.0% | 4.14↓8.0% | 4.50 | |
| EPS (Diluted) | -6.71↓527.4% | 1.57↑80.5% | 0.87↓78.8% | 4.10↓8.3% | 4.47 | |
| Weighted Average Shares | 528↑52.1% | 347↑0.1% | 347↓4.5% | 363↓6.7% | 389 | |
| Weighted Average Diluted Shares | 528↑49.1% | 354↑1.5% | 349↓4.9% | 367↓6.5% | 392 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.