IP Strategy Holdings, Inc. (IPST) — Financial statements
Income statement, balance sheet, and cash flow for IP Strategy Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 10↑20.4% | 8↑5.4% | 8↓4.1% | 8↑0.3% | 8 | |
| Cost of Revenue | 5↓13.0% | 6↑7.8% | 6↓4.5% | 6↑0.8% | 6 | |
| Gross Profit | 5↑119.3% | 2↓1.2% | 2↓2.8% | 2↓1.2% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 12↑2.1% | 12↑50.7% | 8↓25.2% | 11↑27.6% | 8 | |
| Selling & Marketing Expenses | 5↑230.0% | 2↓15.3% | 2↓1.9% | 2↑144.9% | 0.82 | |
| SG&A Expenses | 18↑29.5% | 14↑37.8% | 10↓21.6% | 13↑37.9% | 9 | |
| Other Expenses | -0.90↓127.9% | 3↓4.8% | 3↑171.1% | 1↑39.7% | 0.89 | |
| Operating Expenses | 17↓0.2% | 17↑27.1% | 13↓4.4% | 14↑38.1% | 10 | |
| Total Costs & Expenses | 22↓3.6% | 23↑21.2% | 19↓4.5% | 20↑24.2% | 16 | |
| Operating Results | ||||||
| Operating Income | -12↑17.2% | -15↓32.4% | -11↑4.8% | -12↓49.2% | -8 | |
| Depreciation & Amortization | 1↓17.1% | 2↓6.8% | 2↑1.8% | 2↑51.3% | 1 | |
| EBITDA | -11↓315.2% | 5↑115.6% | -32↓316.8% | -8↓135.0% | -3 | |
| EBIT | -12↓479.4% | 3↑109.5% | -34↓255.1% | -10↓112.0% | -5 | |
| Interest & Other Income | ||||||
| Net Interest Income | -2↑35.2% | -3↓0.4% | -3↑3.2% | -3↑1.8% | -3 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 2↓35.2% | 3↑0.4% | 3↓3.2% | 3↓1.8% | 3 | |
| Non-Operating Income | 0.00↑100.0% | -18↓179.0% | 23↑1155.7% | -2↑35.5% | -3 | |
| Other Income / Expenses | -125↓901.7% | 16↑161.3% | -26↓5798.4% | -0.43↓160.3% | 0.72 | |
| Income Before Tax | -138↓19238.7% | 0.72↑102.0% | -37↓200.1% | -12↓70.0% | -7 | |
| Income Tax Expense | -0.01↓192.8% | 0.01↑30.7% | 0.01↓13.6% | 0.01↓10.3% | 0.01 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -138↓19484.0% | 0.71↑101.9% | -37↓199.9% | -12↓69.9% | -7 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -138↓19484.0% | 0.71↑101.9% | -37↓199.9% | -12↓69.9% | -7 | |
| Bottom-Line Net Income | -138↓886.1% | -14↑62.0% | -37↓199.9% | -12↓69.9% | -7 | |
| EPS (Basic) | -15.98↑69.8% | -52.96↑66.6% | -158.58↓199.9% | -52.87↓69.9% | -31.11 | |
| EPS (Diluted) | -15.98↑69.8% | -52.96↑66.6% | -158.58↓199.9% | -52.87↓69.9% | -31.11 | |
| Weighted Average Shares | 9↑3169.1% | 0.26↑13.6% | 0.23↑0.0% | 0.23↑0.0% | 0.23 | |
| Weighted Average Diluted Shares | 9↑3169.1% | 0.26↑13.6% | 0.23↑0.0% | 0.23↑0.0% | 0.23 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.