Japan Tobacco Inc. (JAPAY) — Financial statements
Income statement, balance sheet, and cash flow for Japan Tobacco Inc. — annual and quarterly history with growth and margin analysis.
| Metric (JPY Millions) | 2025 | |
|---|---|---|
| Revenue & Gross Profit | ||
| Revenue | 3,635,786 | |
| Cost of Revenue | 1,592,736 | |
| Gross Profit | 2,043,050 | |
| Operating Expenses | ||
| R&D Expenses | 0.00 | |
| General & Administrative Expenses | 0.00 | |
| Selling & Marketing Expenses | 0.00 | |
| SG&A Expenses | 1,235,279 | |
| Other Expenses | 0.00 | |
| Operating Expenses | 1,235,279 | |
| Total Costs & Expenses | 2,828,014 | |
| Operating Results | ||
| Operating Income | 807,772 | |
| Depreciation & Amortization | 205,396 | |
| EBITDA | 1,013,168 | |
| EBIT | 807,772 | |
| Interest & Other Income | ||
| Net Interest Income | -133,421 | |
| Interest Income | 71,236 | |
| Interest Expense | 204,657 | |
| Non-Operating Income | 0.00 | |
| Other Income / Expenses | -32,121 | |
| Income Before Tax | 775,650 | |
| Income Tax Expense | 250,284 | |
| Net Income & EPS | ||
| Net Income from Continuing Operations | 525,367 | |
| Net Income from Discontinued Operations | 12,727 | |
| Net Income | 534,908 | |
| Bottom-Line Net Income | 534,908 | |
| EPS (Basic) | 150.58 | |
| EPS (Diluted) | 150.58 | |
| Weighted Average Shares | 3,551 | |
| Weighted Average Diluted Shares | 3,551 | |
* All figures in Millions of JPY, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.