JBT Marel Corporation (JBTM) — Financial statements
Income statement, balance sheet, and cash flow for JBT Marel Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,798↑121.3% | 1,716↑3.1% | 1,664↑4.7% | 1,590↑13.5% | 1,401 | |
| Cost of Revenue | 2,464↑126.1% | 1,090↑1.0% | 1,079↑1.7% | 1,061↑15.5% | 919 | |
| Gross Profit | 1,335↑113.0% | 627↑7.0% | 586↑10.6% | 529↑9.8% | 482 | |
| Operating Expenses | ||||||
| R&D Expenses | 100 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 1,017 | 0.00↓100.0% | 410↓7.3% | 442↑25.8% | 351 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00↑100.0% | -52 | 0.00 | |
| SG&A Expenses | 1,017↑100.7% | 507↑23.7% | 410↑5.1% | 390↑10.9% | 351 | |
| Other Expenses | 28↑1907.1% | 1↓87.7% | 11↑60.6% | 7↑39.2% | 5 | |
| Operating Expenses | 1,145↑125.4% | 508↑20.7% | 421↑6.1% | 397↑11.3% | 357 | |
| Total Costs & Expenses | 3,609↑125.9% | 1,598↑6.5% | 1,500↑2.9% | 1,458↑14.3% | 1,275 | |
| Operating Results | ||||||
| Operating Income | 189↑60.0% | 118↓28.1% | 165↑24.2% | 133↑5.6% | 126 | |
| Depreciation & Amortization | 259↑189.8% | 89↓2.1% | 91↑19.8% | 76↑5.7% | 72 | |
| EBITDA | 302↑47.7% | 204↓24.0% | 269↑26.4% | 213↑4.8% | 203 | |
| EBIT | 43↓63.0% | 115↓35.3% | 177↑30.2% | 136↑4.3% | 131 | |
| Interest & Other Income | ||||||
| Net Interest Income | -103↓2502.3% | 4↑139.4% | -11↑13.5% | -13↓70.3% | -7 | |
| Interest Income | 4↓82.3% | 24↑76.9% | 13↑262.2% | 4↓2.6% | 4 | |
| Interest Expense | 108↑454.1% | 19↓20.2% | 24↑49.1% | 16↑45.5% | 11 | |
| Non-Operating Income | 147↑3980.6% | 4↑128.3% | -13↓243.2% | -4↑27.5% | -5 | |
| Other Income / Expenses | -254↓1001.3% | -23↓94.1% | -12↑5.6% | -13↓106.6% | -6 | |
| Income Before Tax | -65↓168.2% | 95↓37.6% | 153↑27.3% | 120↑0.4% | 120 | |
| Income Tax Expense | -15↓243.0% | 11↓54.5% | 24↑45.1% | 16↓40.0% | 27 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -50↓158.7% | 85↓34.6% | 129↑24.6% | 104↑12.2% | 93 | |
| Net Income from Discontinued Operations | -0.80↓200.0% | 0.80↓99.8% | 453↑1249.1% | 34↑26.3% | 27 | |
| Net Income | -51↓159.1% | 85↓85.3% | 583↑324.0% | 137↑15.4% | 119 | |
| Bottom-Line Net Income | -50↓158.2% | 85↓85.3% | 583↑324.0% | 137↑15.4% | 119 | |
| EPS (Basic) | -0.98↓136.7% | 2.67↓85.3% | 18.21↑346.3% | 4.08↑10.3% | 3.70 | |
| EPS (Diluted) | -0.99↓137.4% | 2.65↓85.4% | 18.13↑345.5% | 4.07↑10.3% | 3.69 | |
| Weighted Average Shares | 52↑62.5% | 32↑0.0% | 32↑0.0% | 32↑0.0% | 32 | |
| Weighted Average Diluted Shares | 52↑62.4% | 32↑0.3% | 32↑0.0% | 32↑0.0% | 32 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.