Janus Henderson Group plc (JHG) — Financial statements
Income statement, balance sheet, and cash flow for Janus Henderson Group plc — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,097↑25.2% | 2,473↑17.7% | 2,102↓4.6% | 2,204↓20.4% | 2,767 | |
| Cost of Revenue | 872↑12.6% | 774↑20.9% | 641↓3.1% | 661↓11.3% | 745 | |
| Gross Profit | 2,225↑31.0% | 1,699↑16.3% | 1,461↓5.3% | 1,543↓23.7% | 2,022 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 348↑15.8% | 301↑2.1% | 295↑5.5% | 279↑2.8% | 272 | |
| Selling & Marketing Expenses | 556↓0.9% | 561↑14.0% | 493↓6.3% | 525↓10.3% | 586 | |
| SG&A Expenses | 905↑4.9% | 862↑9.5% | 787↓2.2% | 805↓6.2% | 858 | |
| Other Expenses | 344↑79.9% | 191↑0.4% | 190↓23.3% | 248↓27.8% | 344 | |
| Operating Expenses | 1,248↑18.5% | 1,053↑7.8% | 977↓7.2% | 1,053↓12.3% | 1,201 | |
| Total Costs & Expenses | 2,121↑16.0% | 1,828↑12.9% | 1,618↓5.6% | 1,714↓11.9% | 1,946 | |
| Operating Results | ||||||
| Operating Income | 977↑51.3% | 646↑33.5% | 484↓1.2% | 490↓40.3% | 821 | |
| Depreciation & Amortization | 36↑48.2% | 25↑7.0% | 23↓27.8% | 32↓22.1% | 41 | |
| EBITDA | 565↓13.7% | 654↑16.3% | 563↑34.0% | 420↓51.8% | 871 | |
| EBIT | 528↓16.1% | 630↑16.7% | 540↑39.1% | 388↓53.3% | 831 | |
| Interest & Other Income | ||||||
| Net Interest Income | -24↓34.4% | -18↓41.7% | -13↓0.8% | -13↑1.6% | -13 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 24↑34.4% | 18↑41.7% | 13↑0.8% | 13↓1.6% | 13 | |
| Non-Operating Income | 448↑2738.0% | 16↑128.2% | -56↓155.0% | 102↑1160.4% | -10 | |
| Other Income / Expenses | 177↑622.2% | -34↓178.1% | 43↑137.8% | -114↓3475.0% | -3 | |
| Income Before Tax | 1,153↑88.5% | 612↑16.1% | 527↑40.4% | 375↓54.1% | 818 | |
| Income Tax Expense | 246↑47.7% | 166↑65.8% | 100↓0.6% | 101↓50.9% | 205 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 908↑103.7% | 446↑4.4% | 427↑55.4% | 275↓55.2% | 612 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 798↑95.2% | 409↑4.3% | 392↑5.3% | 372↓39.9% | 620 | |
| Bottom-Line Net Income | 798↑95.2% | 409↑4.3% | 392↑5.3% | 372↓39.9% | 620 | |
| EPS (Basic) | 5.23↑103.5% | 2.57↑8.4% | 2.37↑6.3% | 2.23↓37.9% | 3.59 | |
| EPS (Diluted) | 5.23↑104.3% | 2.56↑8.0% | 2.37↑6.3% | 2.23↓37.5% | 3.57 | |
| Weighted Average Shares | 152↓2.2% | 155↓3.1% | 160↓0.8% | 162↓3.7% | 168 | |
| Weighted Average Diluted Shares | 153↓2.0% | 156↓2.9% | 161↓0.9% | 162↓3.9% | 169 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.