John Marshall Bancorp, Inc. (JMSB) — Financial statements
Income statement, balance sheet, and cash flow for John Marshall Bancorp, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 115↑2.6% | 112↑31.0% | 86↑0.1% | 86↑13.1% | 76 | |
| Cost of Revenue | 54↓7.4% | 59↑24.8% | 47↑240.3% | 14↑22.1% | 11 | |
| Gross Profit | 61↑13.5% | 54↑38.4% | 39↓46.1% | 72↑11.5% | 65 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 24↑12.1% | 21↓1.6% | 21↓1.2% | 22↓2.2% | 22 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 0.39↑34.0% | 0.29↑49.2% | 0.19↓51.1% | 0.40 | |
| SG&A Expenses | 24↑10.1% | 21↓1.1% | 22↓0.7% | 22↓3.1% | 22 | |
| Other Expenses | 10↓3.8% | 10↑13.4% | 9↓9.0% | 10↑3.1% | 10 | |
| Operating Expenses | 34↑5.5% | 32↑3.2% | 31↓3.3% | 32↓1.2% | 32 | |
| Total Costs & Expenses | 88↓2.8% | 91↑16.3% | 78↑70.4% | 46↑4.9% | 44 | |
| Operating Results | ||||||
| Operating Income | 27↑25.2% | 22↑174.1% | 8↓80.1% | 40↑24.2% | 32 | |
| Depreciation & Amortization | 2↓9.8% | 2↓1.9% | 2↓10.5% | 2↓14.0% | 2 | |
| EBITDA | 29↑22.7% | 24↑143.0% | 10↓76.9% | 42↑21.7% | 34 | |
| EBIT | 27↑25.2% | 22↑174.1% | 8↓80.1% | 40↑24.2% | 32 | |
| Interest & Other Income | ||||||
| Net Interest Income | 61↑19.6% | 51↑0.9% | 50↓28.5% | 70↑6.9% | 66 | |
| Interest Income | 113↑3.2% | 110↑9.2% | 100↑19.9% | 84↑13.5% | 74 | |
| Interest Expense | 53↓10.8% | 59↑17.5% | 50↑268.5% | 14↑66.2% | 8 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Before Tax | 27↑25.2% | 22↑174.1% | 8↓80.1% | 40↑24.2% | 32 | |
| Income Tax Expense | 6↑29.3% | 5↑68.5% | 3↓65.8% | 8↑21.5% | 7 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 21↑24.0% | 17↑231.9% | 5↓83.8% | 32↑24.9% | 25 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 21↑24.0% | 17↑231.9% | 5↓83.8% | 32↑24.9% | 25 | |
| Bottom-Line Net Income | 21↑24.4% | 17↑231.9% | 5↓83.8% | 32↑24.9% | 25 | |
| EPS (Basic) | 1.50↑25.0% | 1.20↑224.3% | 0.37↓83.7% | 2.27↑21.4% | 1.87 | |
| EPS (Diluted) | 1.49↑24.2% | 1.20↑233.3% | 0.36↓84.0% | 2.25↑23.0% | 1.83 | |
| Weighted Average Shares | 14↓0.2% | 14↑1.0% | 14↑1.0% | 14↑2.6% | 14 | |
| Weighted Average Diluted Shares | 14↓0.2% | 14↑0.5% | 14↑0.4% | 14↑1.5% | 14 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.