Juniper Networks, Inc. (JNPR) — Financial statements
Income statement, balance sheet, and cash flow for Juniper Networks, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5,074↓8.8% | 5,565↑5.0% | 5,301↑11.9% | 4,735↑6.5% | 4,445 | |
| Cost of Revenue | 2,092↓11.4% | 2,363↑0.8% | 2,343↑17.4% | 1,995↑6.6% | 1,871 | |
| Gross Profit | 2,982↓6.9% | 3,202↑8.2% | 2,958↑8.0% | 2,740↑6.5% | 2,574 | |
| Operating Expenses | ||||||
| R&D Expenses | 1,151↑0.5% | 1,144↑10.5% | 1,036↑2.9% | 1,007↑5.1% | 958 | |
| General & Administrative Expenses | 246↓3.8% | 256↑2.4% | 250↓0.1% | 250↓2.2% | 255 | |
| Selling & Marketing Expenses | 1,221↓1.0% | 1,234↑8.9% | 1,133↑7.7% | 1,053↑12.1% | 939 | |
| SG&A Expenses | 1,467↓1.5% | 1,489↑7.7% | 1,383↑6.2% | 1,303↑9.1% | 1,194 | |
| Other Expenses | 72↑325.7% | -32 | 0.00↓100.0% | 43↓36.9% | 68 | |
| Operating Expenses | 2,690↓1.5% | 2,732↑12.9% | 2,419↑2.8% | 2,353↑5.9% | 2,221 | |
| Total Costs & Expenses | 4,782↓6.1% | 5,094↑6.5% | 4,782↑10.0% | 4,348↑6.3% | 4,092 | |
| Operating Results | ||||||
| Operating Income | 292↓37.9% | 470↓9.4% | 519↑34.0% | 388↑9.7% | 353 | |
| Depreciation & Amortization | 157↓18.4% | 192↓11.7% | 218↓8.3% | 237↑14.8% | 207 | |
| EBITDA | 536↓14.0% | 624↓17.6% | 757↑26.5% | 598↑9.0% | 549 | |
| EBIT | 379↓11.6% | 429↓20.5% | 539↑49.4% | 361↑5.5% | 342 | |
| Interest & Other Income | ||||||
| Net Interest Income | -9↑69.0% | -29↑24.6% | -39↓8.6% | -36↑11.8% | -41 | |
| Interest Income | 72↑42.7% | 51↑158.2% | 20↑31.5% | 15↓59.0% | 36 | |
| Interest Expense | 81↑1.6% | 80↑36.5% | 59↑15.4% | 51↓34.0% | 77 | |
| Non-Operating Income | -88↓312.9% | 41↑303.5% | -20↓175.9% | 27↑144.0% | 11 | |
| Other Income / Expenses | -3↑97.4% | -131↓859.9% | 17↑122.2% | -77↑11.9% | -88 | |
| Income Before Tax | 288↓17.4% | 349↓34.3% | 532↑71.4% | 310↑16.9% | 265 | |
| Income Tax Expense | 0.50↓98.3% | 29↓51.7% | 61↑5.4% | 57↑675.7% | 7 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 288↓7.2% | 310↓34.1% | 471↑86.4% | 253↓2.0% | 258 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 288↓7.2% | 310↓34.1% | 471↑86.4% | 253↓2.0% | 258 | |
| Bottom-Line Net Income | 288↓7.2% | 310↓34.1% | 471↑86.4% | 253↓2.0% | 258 | |
| EPS (Basic) | 0.88↓9.3% | 0.97↓33.6% | 1.46↑87.2% | 0.78↑0.0% | 0.78 | |
| EPS (Diluted) | 0.86↓9.5% | 0.95↓33.6% | 1.43↑88.2% | 0.76↓1.3% | 0.77 | |
| Weighted Average Shares | 327↑2.3% | 320↓0.7% | 322↓0.7% | 324↓1.8% | 330 | |
| Weighted Average Diluted Shares | 335↑2.7% | 326↓1.1% | 330↓0.6% | 332↓1.1% | 335 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.