Kinsale Capital Group, Inc. (KNSL) — Financial statements
Income statement, balance sheet, and cash flow for Kinsale Capital Group, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,874↑18.0% | 1,588↑29.7% | 1,224↑46.0% | 839↑28.4% | 653 | |
| Cost of Revenue | 891↓1.8% | 907↑27.1% | 714↑29.4% | 552↑38.8% | 398 | |
| Gross Profit | 983↑44.5% | 680↑33.3% | 511↑77.8% | 287↑12.2% | 256 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 349↑110.6% | 166↑31.0% | 126↑38.1% | 92↑36.4% | 67 | |
| Operating Expenses | 349↑110.6% | 166↑31.0% | 126↑38.1% | 92↑36.4% | 67 | |
| Total Costs & Expenses | 1,240↑15.6% | 1,073↑27.6% | 840↑30.7% | 643↑38.4% | 465 | |
| Operating Results | ||||||
| Operating Income | 634↑23.2% | 515↑34.0% | 384↑96.4% | 196↑3.6% | 189 | |
| Depreciation & Amortization | 6↑0.6% | 6↑77.2% | 3↑20.3% | 3↑17.9% | 2 | |
| EBITDA | 651↑22.6% | 531↑33.5% | 398↑96.3% | 203↑5.4% | 192 | |
| EBIT | 645↑22.9% | 525↑33.1% | 394↑97.3% | 200↑5.3% | 190 | |
| Interest & Other Income | ||||||
| Net Interest Income | -11↓107.4% | 144↑56.3% | 92↑86.1% | 50↑54.2% | 32 | |
| Interest Income | 0.00↓100.0% | 154↑50.5% | 103↑90.5% | 54↑62.5% | 33 | |
| Interest Expense | 11↑5.1% | 10↓1.6% | 10↑140.5% | 4↑331.0% | 0.99 | |
| Non-Operating Income | -11↓5.1% | -10↑1.6% | -10↓140.5% | -4↓331.0% | -0.99 | |
| Other Income / Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Before Tax | 634↑23.2% | 515↑34.0% | 384↑96.4% | 196↑3.6% | 189 | |
| Income Tax Expense | 131↑30.9% | 100↑31.5% | 76↑108.3% | 36↑0.9% | 36 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 504↑21.4% | 415↑34.6% | 308↑93.6% | 159↑4.2% | 153 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 504↑21.4% | 415↑34.6% | 308↑93.6% | 159↑4.2% | 153 | |
| Bottom-Line Net Income | 504↑21.4% | 415↑34.6% | 308↑93.6% | 159↑4.2% | 153 | |
| EPS (Basic) | 21.76↑21.4% | 17.92↑34.0% | 13.37↑91.8% | 6.97↑3.6% | 6.73 | |
| EPS (Diluted) | 21.65↑21.8% | 17.78↑34.5% | 13.22↑92.2% | 6.88↑3.9% | 6.62 | |
| Weighted Average Shares | 23↓0.1% | 23↑0.5% | 23↑1.0% | 23↑0.5% | 23 | |
| Weighted Average Diluted Shares | 23↓0.3% | 23↑0.1% | 23↑0.8% | 23↑0.3% | 23 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.