Kopin Corp. (KOPN) — Financial statements
Income statement, balance sheet, and cash flow for Kopin Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 38↓23.6% | 50↑24.6% | 40↓14.8% | 47↑3.8% | 46 | |
| Cost of Revenue | 28↓30.4% | 40↑60.2% | 25↓41.8% | 43↑22.3% | 35 | |
| Gross Profit | 11↑2.6% | 10↓32.9% | 15↑238.4% | 5↓57.1% | 11 | |
| Operating Expenses | ||||||
| R&D Expenses | 10↑5.3% | 10↓10.6% | 11↓42.3% | 19↑14.6% | 16 | |
| General & Administrative Expenses | 16 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 16 | 0.00↓100.0% | 22 | 0.00 | 0.00 | |
| Other Expenses | -0.86↓102.0% | 44 | 0.00↓100.0% | 8↓5.4% | 8 | |
| Operating Expenses | 26↓52.2% | 53↑63.9% | 33↑23.8% | 26↑7.9% | 24 | |
| Total Costs & Expenses | 53↓42.8% | 93↑62.3% | 58↓16.8% | 69↑16.4% | 59 | |
| Operating Results | ||||||
| Operating Income | -15↑65.3% | -43↓151.0% | -17↑21.2% | -22↓58.2% | -14 | |
| Depreciation & Amortization | 0.83↑30.3% | 0.64↑4.7% | 0.61↓15.8% | 0.72↑8.0% | 0.67 | |
| EBITDA | -14↑20.1% | -18↓6.7% | -17↑21.4% | -21↓60.7% | -13 | |
| EBIT | -15↑18.3% | -18↓6.6% | -17↑21.2% | -22↓58.2% | -14 | |
| Interest & Other Income | ||||||
| Net Interest Income | 1↑37.6% | 0.82↓1.5% | 0.83↑979.1% | 0.08↑146.9% | 0.03 | |
| Interest Income | 1↑37.6% | 0.82↓1.5% | 0.83↑979.1% | 0.08↑146.9% | 0.03 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -25 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 18↑3066.0% | -0.60↑75.2% | -2↓192.6% | 3↑498.6% | 0.44 | |
| Income Before Tax | 3↑106.4% | -44↓123.1% | -20↓2.1% | -19↓43.8% | -13 | |
| Income Tax Expense | 0.21↑22.4% | 0.17↑9.0% | 0.16↑8.3% | 0.14↑11.6% | 0.13 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 3↑105.9% | -44↓122.2% | -20↓2.2% | -19↓43.5% | -13 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 3↑105.9% | -44↓122.2% | -20↓2.2% | -19↓43.9% | -13 | |
| Bottom-Line Net Income | 3↑105.8% | -44↓122.2% | -20↓2.2% | -19↓43.9% | -13 | |
| EPS (Basic) | 0.01↑104.5% | -0.33↓83.3% | -0.18↑14.3% | -0.21↓40.0% | -0.15 | |
| EPS (Diluted) | 0.01↑104.4% | -0.33↓83.3% | -0.18↑14.3% | -0.21↓40.0% | -0.15 | |
| Weighted Average Shares | 171↑28.9% | 133↑21.9% | 109↑19.2% | 91↑2.8% | 89 | |
| Weighted Average Diluted Shares | 175↑31.8% | 133↑21.9% | 109↑19.2% | 91↑2.8% | 89 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.