Karman Holdings Inc. (KRMN) — Financial statements
Income statement, balance sheet, and cash flow for Karman Holdings Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 472↑36.6% | 345↑23.0% | 281↑24.0% | 226 | |
| Cost of Revenue | 313↑46.8% | 213↑21.7% | 175↑20.5% | 145 | |
| Gross Profit | 159↑20.0% | 132↑25.2% | 106↑30.4% | 81 | |
| Operating Expenses | |||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 86↑95.9% | 44↑21.2% | 36↑22.2% | 30 | |
| Selling & Marketing Expenses | -0.22↓138.6% | 0.57↑30.7% | 0.44↑0.6% | 0.44 | |
| SG&A Expenses | 86↑92.8% | 44↑21.3% | 37↑21.9% | 30 | |
| Other Expenses | 0.00↓100.0% | 24↑18.1% | 20↓33.0% | 30 | |
| Operating Expenses | 86↑25.0% | 69↑20.1% | 57↓5.7% | 61 | |
| Total Costs & Expenses | 399↑41.5% | 282↑21.3% | 232↑12.8% | 206 | |
| Operating Results | |||||
| Operating Income | 73↑14.8% | 64↑31.1% | 48↑137.3% | 20 | |
| Depreciation & Amortization | 43↑30.3% | 33↑20.7% | 27↓22.3% | 35 | |
| EBITDA | 116↑20.1% | 96↑27.3% | 76↑37.1% | 55 | |
| EBIT | 73↑14.8% | 64↑31.1% | 48↑139.7% | 20 | |
| Interest & Other Income | |||||
| Net Interest Income | -45↑12.2% | -51↓6.0% | -48↓27.6% | -38 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 45↓12.2% | 51↑6.0% | 48↑27.6% | 38 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00↓100.0% | 0.21 | |
| Other Income / Expenses | -40↑17.9% | -49↓4.1% | -47↓25.5% | -38 | |
| Income Before Tax | 33↑127.0% | 14↑1103.5% | 1↑106.9% | -17 | |
| Income Tax Expense | 15↑831.0% | 2↑151.4% | -3↑0.1% | -3 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | 17↑36.7% | 13↑191.3% | 4↑130.9% | -14 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 17↑36.7% | 13↑191.3% | 4↑130.9% | -14 | |
| Bottom-Line Net Income | 17↑36.7% | 13↑191.3% | 4↑130.9% | -14 | |
| EPS (Basic) | 0.13↑35.3% | 0.10↑191.2% | 0.03↑130.0% | -0.11 | |
| EPS (Diluted) | 0.13↑35.3% | 0.10↑191.2% | 0.03↑130.0% | -0.11 | |
| Weighted Average Shares | 132↑0.1% | 132↑0.0% | 132↑0.0% | 132 | |
| Weighted Average Diluted Shares | 132↑0.1% | 132↑0.0% | 132↑0.0% | 132 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.