Ladder Capital Corp (LADR) — Financial statements
Income statement, balance sheet, and cash flow for Ladder Capital Corp — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 392↓23.3% | 511↓2.6% | 525↓3.4% | 544↑51.8% | 358 | |
| Cost of Revenue | 111↓4.8% | 116↑5.9% | 110↓4.2% | 115↑3.0% | 111 | |
| Gross Profit | 282↓28.7% | 395↓4.9% | 415↓3.2% | 429↑73.8% | 247 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 38↓39.0% | 63↓18.6% | 77↑17.8% | 65↑750.7% | 8 | |
| Operating Expenses | 38↓39.0% | 63↓18.6% | 77↑17.8% | 65↑750.7% | 8 | |
| Total Costs & Expenses | 149↓16.7% | 179↓4.2% | 187↑3.7% | 180↑51.2% | 119 | |
| Operating Results | ||||||
| Operating Income | 243↓26.8% | 332↓1.8% | 338↓7.0% | 364↑52.1% | 239 | |
| Depreciation & Amortization | 33↓2.2% | 34↑7.3% | 32↓7.9% | 34↓13.2% | 40 | |
| EBITDA | 275↓24.8% | 366↓4.0% | 382↓4.7% | 400↑42.7% | 280 | |
| EBIT | 242↓27.2% | 332↓5.0% | 350↓4.4% | 366↑51.9% | 241 | |
| Interest & Other Income | ||||||
| Net Interest Income | 92↓32.9% | 137↓15.5% | 162↑65.6% | 98↑1529.5% | -7 | |
| Interest Income | 267↓25.6% | 359↓11.9% | 407↑38.8% | 294↑66.7% | 176 | |
| Interest Expense | 175↓21.0% | 222↓9.6% | 245↑25.3% | 196↑6.9% | 183 | |
| Non-Operating Income | 1↑1259.6% | -0.11↑99.1% | -11↓447.8% | -2↓32.7% | -2 | |
| Other Income / Expenses | -176↑20.4% | -221↑5.2% | -234↓20.7% | -194↓6.7% | -181 | |
| Income Before Tax | 67↓39.4% | 111↑5.9% | 105↓38.5% | 170↑194.4% | 58 | |
| Income Tax Expense | 3↑1.3% | 3↓18.8% | 4↓13.5% | 5↑429.0% | 0.93 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 64↓40.7% | 107↑6.9% | 101↓39.2% | 165↑190.6% | 57 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 64↓40.7% | 108↑7.1% | 101↓28.9% | 142↑151.6% | 57 | |
| Bottom-Line Net Income | 64↓40.7% | 108↑7.1% | 101↓28.9% | 142↑151.6% | 57 | |
| EPS (Basic) | 0.51↓40.7% | 0.86↑6.2% | 0.81↓28.9% | 1.14↑147.8% | 0.46 | |
| EPS (Diluted) | 0.51↓40.7% | 0.86↑6.2% | 0.81↓28.3% | 1.13↑151.1% | 0.45 | |
| Weighted Average Shares | 125↓0.1% | 126↑0.7% | 125↑0.3% | 124↑0.4% | 124 | |
| Weighted Average Diluted Shares | 126↑0.3% | 126↑0.7% | 125↓0.7% | 126↑1.0% | 125 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.