Legence Corp. Class A Common stock (LGN) — Financial statements
Income statement, balance sheet, and cash flow for Legence Corp. Class A Common stock — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 2,550↑21.5% | 2,099↑29.9% | 1,615↑29.6% | 1,247 | |
| Cost of Revenue | 2,115↑26.6% | 1,670↑28.5% | 1,300↑28.3% | 1,013 | |
| Gross Profit | 436↑1.6% | 429↑36.0% | 315↑34.8% | 234 | |
| Operating Expenses | |||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 343↑35.6% | 253↑35.8% | 186↑31.0% | 142 | |
| Other Expenses | 0.00↓100.0% | 118↓1.1% | 119↑2.5% | 116 | |
| Operating Expenses | 343↓7.4% | 370↑21.4% | 305↑18.2% | 258 | |
| Total Costs & Expenses | 2,458↑20.5% | 2,040↑27.1% | 1,605↑26.3% | 1,271 | |
| Operating Results | |||||
| Operating Income | 93↑59.0% | 58↑469.6% | 10↑142.3% | -24 | |
| Depreciation & Amortization | 114↑3.1% | 111↑19.4% | 93↓0.2% | 93 | |
| EBITDA | 207↑32.3% | 157↑46.3% | 107↑54.7% | 69 | |
| EBIT | 93↑103.1% | 46↑221.1% | 14↑159.8% | -24 | |
| Interest & Other Income | |||||
| Net Interest Income | -97↓384.7% | -20↑68.6% | -64↓26.4% | -51 | |
| Interest Income | 4↓17.9% | 5↑28.6% | 4↑1700.4% | 0.24 | |
| Interest Expense | 102↑298.6% | 26↓62.6% | 68↑34.1% | 51 | |
| Non-Operating Income | 0.00↓100.0% | 13↑417.5% | -4↓843.7% | -0.42 | |
| Other Income / Expenses | -148↓287.5% | -38↑40.5% | -64↓27.4% | -50 | |
| Income Before Tax | -55↓372.6% | 20↑137.5% | -54↑27.7% | -75 | |
| Income Tax Expense | 22↑688.9% | 3↑135.5% | -8↓204.0% | 8 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | -77↓543.7% | 17↑137.9% | -46↑44.1% | -82 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -60↓715.1% | 10↑121.1% | -46↑44.1% | -82 | |
| Bottom-Line Net Income | -60↓715.1% | 10↑121.1% | -46↑44.1% | -82 | |
| EPS (Basic) | -1.01↓1157.6% | 0.10↑121.2% | -0.45↑44.4% | -0.81 | |
| EPS (Diluted) | -1.01↓1157.6% | 0.10↑121.2% | -0.45↑44.4% | -0.81 | |
| Weighted Average Shares | 59↑1.5% | 59↑0.0% | 59↑0.0% | 59 | |
| Weighted Average Diluted Shares | 59↑1.5% | 59↑0.0% | 59↑0.0% | 59 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.