Linde plc (LIN) — Financial statements
Income statement, balance sheet, and cash flow for Linde plc — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 33,986↑3.0% | 33,005↑0.5% | 32,854↓1.5% | 33,364↑8.3% | 30,793 | |
| Cost of Revenue | 19,260↓7.9% | 20,923↓1.8% | 21,308↓9.9% | 23,654↑6.7% | 22,178 | |
| Gross Profit | 14,726↑21.9% | 12,082↑4.6% | 11,546↑18.9% | 9,710↑12.7% | 8,615 | |
| Operating Expenses | ||||||
| R&D Expenses | 147↓2.0% | 150↑2.7% | 146↑2.1% | 143↑0.0% | 143 | |
| General & Administrative Expenses | 0.00↓100.0% | 2,004 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 1,333 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 3,433↑2.9% | 3,337↑1.3% | 3,295↑6.1% | 3,107↓2.6% | 3,189 | |
| Other Expenses | 2,211 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 5,791↑66.1% | 3,487↑1.3% | 3,441↑5.9% | 3,250↓2.5% | 3,332 | |
| Total Costs & Expenses | 25,051↑2.6% | 24,410↓1.4% | 24,749↓8.0% | 26,904↑5.5% | 25,510 | |
| Operating Results | ||||||
| Operating Income | 8,935↑4.0% | 8,595↑6.0% | 8,105↑25.5% | 6,460↑22.3% | 5,283 | |
| Depreciation & Amortization | 3,763↓0.4% | 3,780↓0.9% | 3,816↓9.2% | 4,204↓9.3% | 4,635 | |
| EBITDA | 12,946↑0.2% | 12,921↑5.1% | 12,292↑23.7% | 9,939↑0.5% | 9,893 | |
| EBIT | 9,183↑0.5% | 9,141↑7.8% | 8,476↑47.8% | 5,735↑9.1% | 5,258 | |
| Interest & Other Income | ||||||
| Net Interest Income | -183↑46.8% | -344↓18.2% | -291↓288.0% | -75↑37.0% | -119 | |
| Interest Income | 29↓87.3% | 228↑15.7% | 197↑68.4% | 117↑192.5% | 40 | |
| Interest Expense | 212↓62.9% | 572↑17.2% | 488↑154.2% | 192↑20.8% | 159 | |
| Non-Operating Income | -248↑54.6% | -546↓47.2% | -371↓151.2% | 725↑2800.0% | 25 | |
| Other Income / Expenses | 36↓75.0% | 144↑188.0% | 50↑106.7% | -745↓1046.2% | -65 | |
| Income Before Tax | 8,971↑2.7% | 8,739↑7.2% | 8,155↑42.7% | 5,715↑9.5% | 5,218 | |
| Income Tax Expense | 1,956↓2.3% | 2,002↑10.4% | 1,814↑26.5% | 1,434↑13.6% | 1,262 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 7,015↑4.1% | 6,737↑6.2% | 6,341↑48.1% | 4,281↑8.2% | 3,956 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 5 | |
| Net Income | 6,898↑5.1% | 6,565↑5.9% | 6,199↑49.5% | 4,147↑8.4% | 3,826 | |
| Bottom-Line Net Income | 6,898↑5.1% | 6,565↑5.9% | 6,199↑49.5% | 4,147↑8.4% | 3,826 | |
| EPS (Basic) | 14.67↑7.0% | 13.71↑8.0% | 12.70↑53.0% | 8.30↑12.2% | 7.40 | |
| EPS (Diluted) | 14.59↑7.1% | 13.62↑8.2% | 12.59↑53.0% | 8.23↑12.3% | 7.33 | |
| Weighted Average Shares | 466↓2.6% | 479↓1.9% | 488↓2.3% | 500↓3.3% | 517 | |
| Weighted Average Diluted Shares | 469↓2.8% | 482↓2.1% | 492↓2.3% | 504↓3.4% | 522 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.