Lindsay Corporation (LNN) — Financial statements
Income statement, balance sheet, and cash flow for Lindsay Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 676↑11.4% | 607↓9.9% | 674↓12.5% | 771↑35.8% | 568 | |
| Cost of Revenue | 466↑11.9% | 416↓9.8% | 461↓19.3% | 572↑36.9% | 417 | |
| Gross Profit | 211↑10.3% | 191↓10.3% | 213↑6.9% | 199↑32.6% | 150 | |
| Operating Expenses | ||||||
| R&D Expenses | 18↑4.7% | 17↓6.0% | 18↑20.3% | 15↑13.4% | 13 | |
| General & Administrative Expenses | 63↑9.7% | 57↑1.8% | 56↑1.7% | 55↑6.8% | 52 | |
| Selling & Marketing Expenses | 42↑4.6% | 40↑10.2% | 36↑6.7% | 34↑10.1% | 31 | |
| SG&A Expenses | 105↑7.6% | 97↑5.1% | 93↑3.6% | 89↑8.0% | 83 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 123↑7.2% | 114↑3.3% | 111↑6.0% | 105↑8.8% | 96 | |
| Total Costs & Expenses | 588↑10.9% | 530↓7.2% | 572↓15.4% | 676↑31.7% | 514 | |
| Operating Results | ||||||
| Operating Income | 88↑15.0% | 77↓25.0% | 102↑8.0% | 95↑74.9% | 54 | |
| Depreciation & Amortization | 21↑18.1% | 18↓8.2% | 19↑24.4% | 16↓19.2% | 19 | |
| EBITDA | 117↑17.3% | 100↓19.0% | 123↑14.7% | 108↑44.8% | 74 | |
| EBIT | 96↑17.2% | 82↓21.0% | 104↑13.1% | 92↑67.1% | 55 | |
| Interest & Other Income | ||||||
| Net Interest Income | 6↑201.0% | 2↑294.5% | -1↑72.4% | -4↑0.6% | -4 | |
| Interest Income | 8↑48.7% | 5↑86.5% | 3↑347.4% | 0.62↓42.6% | 1 | |
| Interest Expense | 2↓43.3% | 3↓14.6% | 4↓11.3% | 4↓10.1% | 5 | |
| Non-Operating Income | -8↓46.1% | -6↓186.8% | -2↓179.0% | 3↑343.3% | -1 | |
| Other Income / Expenses | 6↑164.5% | 2↑235.0% | -2↑73.3% | -7↓82.1% | -4 | |
| Income Before Tax | 95↑19.6% | 79↓21.2% | 100↑14.2% | 88↑74.4% | 50 | |
| Income Tax Expense | 21↑60.5% | 13↓54.3% | 28↑25.0% | 22↑186.7% | 8 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 74↑11.8% | 66↓8.5% | 72↑10.6% | 65↑53.8% | 43 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 74↑11.8% | 66↓8.5% | 72↑10.6% | 65↑53.8% | 43 | |
| Bottom-Line Net Income | 74↑11.8% | 66↓8.5% | 72↑10.6% | 65↑53.8% | 43 | |
| EPS (Basic) | 6.82↑12.9% | 6.04↓8.2% | 6.58↑10.2% | 5.97↑52.7% | 3.91 | |
| EPS (Diluted) | 6.78↑12.8% | 6.01↓8.1% | 6.54↑10.1% | 5.94↑53.1% | 3.88 | |
| Weighted Average Shares | 11↓1.1% | 11↓0.2% | 11↑0.3% | 11↑0.7% | 11 | |
| Weighted Average Diluted Shares | 11↓0.9% | 11↓0.4% | 11↑0.3% | 11↑0.4% | 11 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.