Loar Holdings Inc. (LOAR) — Financial statements
Income statement, balance sheet, and cash flow for Loar Holdings Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 496↑23.2% | 403↑26.9% | 317↑32.6% | 239 | |
| Cost of Revenue | 235↑15.2% | 204↑25.0% | 163↑27.6% | 128 | |
| Gross Profit | 261↑31.4% | 199↑28.9% | 154↑38.4% | 112 | |
| Operating Expenses | |||||
| R&D Expenses | 13↑48.7% | 9↑39.8% | 6↑49.4% | 4 | |
| General & Administrative Expenses | 95↑28.7% | 74↑49.1% | 49↑29.9% | 38 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 95↑28.7% | 74↑49.1% | 49↑29.9% | 38 | |
| Other Expenses | 34↑19.0% | 29↓1.1% | 29↓2.4% | 30 | |
| Operating Expenses | 142↑27.8% | 111↑31.2% | 85↑17.7% | 72 | |
| Total Costs & Expenses | 377↑19.6% | 315↑27.1% | 248↑24.0% | 200 | |
| Operating Results | |||||
| Operating Income | 119↑36.1% | 88↑26.1% | 69↑76.1% | 39 | |
| Depreciation & Amortization | 51↑18.4% | 43↑13.3% | 38↑12.0% | 34 | |
| EBITDA | 157↑26.6% | 124↑15.6% | 108↑46.4% | 73 | |
| EBIT | 106↑30.9% | 81↑16.8% | 69↑76.1% | 39 | |
| Interest & Other Income | |||||
| Net Interest Income | -26↑50.8% | -52↑22.3% | -67↓59.4% | -42 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 26↓50.8% | 52↓22.3% | 67↑59.4% | 42 | |
| Non-Operating Income | 13↑101.4% | 6 | 0.00 | 0.00 | |
| Other Income / Expenses | -39↑34.0% | -59↑12.7% | -67↓59.4% | -42 | |
| Income Before Tax | 81↑177.3% | 29↑1092.5% | 2↑193.3% | -3 | |
| Income Tax Expense | 8↑23.5% | 7↓3.1% | 7↑5066.2% | -0.14 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | 72↑224.5% | 22↑581.7% | -5↓86.9% | -2 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 72↑224.5% | 22↑581.7% | -5↓86.9% | -2 | |
| Bottom-Line Net Income | 72↑224.5% | 22↑581.7% | -5↓86.9% | -2 | |
| EPS (Basic) | 0.77↑220.8% | 0.24↑558.0% | -0.05↓63.2% | -0.03 | |
| EPS (Diluted) | 0.75↑212.5% | 0.24↑558.0% | -0.05↓63.2% | -0.03 | |
| Weighted Average Shares | 94↑0.0% | 94↑6.3% | 88↑14.3% | 77 | |
| Weighted Average Diluted Shares | 96↑4.6% | 92↑4.2% | 88↑14.3% | 77 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.