Dorian LPG Ltd. (LPG) — Financial statements
Income statement, balance sheet, and cash flow for Dorian LPG Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 353↓37.0% | 561↑43.9% | 390↑42.1% | 274↓13.2% | 316 | |
| Cost of Revenue | 201↑2.6% | 195↑20.9% | 162↑0.3% | 161↓4.2% | 168 | |
| Gross Profit | 153↓58.2% | 365↑60.2% | 228↑101.8% | 113↓23.5% | 148 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 43↑9.3% | 39↑21.6% | 32↑6.2% | 30↓10.8% | 34 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 43↑9.3% | 39↑21.6% | 32↑6.2% | 30↓10.8% | 34 | |
| Other Expenses | -3↑0.4% | -3↓7.9% | -2↑75.1% | -10↓322.5% | -2 | |
| Operating Expenses | 40↑10.0% | 36↑22.7% | 30↑44.1% | 21↓34.8% | 32 | |
| Total Costs & Expenses | 241↑3.8% | 232↑21.2% | 191↑5.3% | 182↓9.0% | 200 | |
| Operating Results | ||||||
| Operating Income | 113↓65.7% | 329↑65.8% | 198↑114.7% | 92↓20.4% | 116 | |
| Depreciation & Amortization | 70↑1.4% | 69↑8.3% | 63↓4.6% | 66↓14.5% | 78 | |
| EBITDA | 193↓53.4% | 414↑55.8% | 266↑68.1% | 158↓17.6% | 192 | |
| EBIT | 123↓64.3% | 345↑70.6% | 202↑120.7% | 92↓19.7% | 114 | |
| Interest & Other Income | ||||||
| Net Interest Income | -21↑33.6% | -31↑8.8% | -34↓27.2% | -27↑1.7% | -27 | |
| Interest Income | 15↑60.4% | 9↑149.1% | 4↑997.4% | 0.35↓17.6% | 0.42 | |
| Interest Expense | 36↓11.5% | 40↑7.1% | 38↑39.7% | 27↓1.9% | 28 | |
| Non-Operating Income | -11↑35.4% | -17↓304.0% | -4↓746.7% | 0.64↓66.0% | 2 | |
| Other Income / Expenses | -22↓5.1% | -21↑17.5% | -26↓26.6% | -20↑13.0% | -24 | |
| Income Before Tax | 90↓70.7% | 307↑78.3% | 172↑139.7% | 72↓22.3% | 93 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 90↓70.7% | 307↑78.3% | 172↑139.7% | 72↓22.3% | 93 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 90↓70.7% | 307↑78.3% | 172↑139.7% | 72↓22.3% | 93 | |
| Bottom-Line Net Income | 90↓70.7% | 307↑78.3% | 172↑139.7% | 72↓22.3% | 93 | |
| EPS (Basic) | 2.14↓72.0% | 7.63↑77.0% | 4.31↑140.8% | 1.79↓3.8% | 1.86 | |
| EPS (Diluted) | 2.14↓71.8% | 7.60↑77.2% | 4.29↑141.0% | 1.78↓4.3% | 1.86 | |
| Weighted Average Shares | 42↑4.6% | 40↑0.6% | 40↓0.4% | 40↓19.2% | 50 | |
| Weighted Average Diluted Shares | 42↑4.2% | 40↑0.6% | 40↓0.4% | 40↓19.0% | 50 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.