Masimo Corporation (MASI) — Financial statements
Income statement, balance sheet, and cash flow for Masimo Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,527↓27.1% | 2,094↑2.3% | 2,048↑0.6% | 2,036↑64.3% | 1,239 | |
| Cost of Revenue | 582↓46.6% | 1,090↑4.3% | 1,045↑6.9% | 977↑126.8% | 431 | |
| Gross Profit | 945↓5.9% | 1,004↑0.1% | 1,004↓5.2% | 1,059↑31.0% | 808 | |
| Operating Expenses | ||||||
| R&D Expenses | 126↓43.3% | 223↑27.2% | 175↓8.5% | 191↑39.5% | 137 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 506↓32.0% | 744↑12.0% | 664↑1.0% | 657↑66.3% | 395 | |
| Other Expenses | 0.00↓100.0% | 305↑995.3% | 28 | 0.00 | 0.00 | |
| Operating Expenses | 632↓50.2% | 1,271↑46.6% | 867↑2.1% | 849↑59.4% | 533 | |
| Total Costs & Expenses | 1,214↓48.6% | 2,361↑23.5% | 1,912↑4.7% | 1,826↑89.5% | 963 | |
| Operating Results | ||||||
| Operating Income | 313↑217.3% | -267↓295.4% | 137↓35.0% | 210↓23.9% | 276 | |
| Depreciation & Amortization | 39↓62.3% | 103↑4.8% | 98↓27.8% | 136↑282.3% | 36 | |
| EBITDA | 345↑317.1% | -159↓167.0% | 237↓33.4% | 355↑14.5% | 310 | |
| EBIT | 306↑216.9% | -262↓289.1% | 138↓36.8% | 219↓20.2% | 275 | |
| Interest & Other Income | ||||||
| Net Interest Income | -30↑23.2% | -39↑18.0% | -47↓97.9% | -24↓4083.3% | 0.60 | |
| Interest Income | 3↓29.2% | 5↑60.0% | 3↑66.7% | 2↑100.0% | 0.90 | |
| Interest Expense | 33↓23.9% | 44↓13.3% | 50↑95.7% | 26↑8466.7% | 0.30 | |
| Non-Operating Income | 7↑240.0% | -5↓163.2% | -2↑79.1% | -9↓927.3% | 1 | |
| Other Income / Expenses | -40↓4.1% | -39↑20.2% | -48↓191.6% | -17↓1085.7% | -1 | |
| Income Before Tax | 273↑189.3% | -305↓446.5% | 88↓54.4% | 193↓29.5% | 274 | |
| Income Tax Expense | 65↑16325.0% | -0.40↓106.1% | 7↓86.8% | 50↑11.4% | 45 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 208↑168.1% | -305↓474.1% | 82↓43.2% | 144↓37.5% | 230 | |
| Net Income from Discontinued Operations | -359 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -152↑50.3% | -305↓474.1% | 82↓43.2% | 144↓37.5% | 230 | |
| Bottom-Line Net Income | -152↑50.3% | -305↓474.1% | 82↓43.2% | 144↓37.5% | 230 | |
| EPS (Basic) | -2.83↑50.5% | -5.72↓471.4% | 1.54↓42.5% | 2.68↓35.6% | 4.16 | |
| EPS (Diluted) | -2.80↑51.0% | -5.72↓478.8% | 1.51↓41.9% | 2.60↓34.7% | 3.98 | |
| Weighted Average Shares | 54↑0.6% | 53↑0.9% | 53↓1.5% | 54↓2.8% | 55 | |
| Weighted Average Diluted Shares | 54↑1.7% | 53↓1.5% | 54↓2.0% | 55↓4.3% | 58 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.