J.W. Mays, Inc. (MAYS) — Financial statements
Income statement, balance sheet, and cash flow for J.W. Mays, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 22↑4.1% | 22↓4.4% | 23↑5.5% | 21↑5.9% | 20 | |
| Cost of Revenue | 17↑15.2% | 15↓1.5% | 15↑4.9% | 15↑2.5% | 14 | |
| Gross Profit | 5↓22.2% | 6↓10.4% | 7↑6.8% | 7↑14.0% | 6 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 5↑1.1% | 5↓6.5% | 6↑13.9% | 5 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 5↑1.1% | 5↓6.5% | 6↑13.9% | 5 | |
| Other Expenses | 0.00↓100.0% | 2↑2.2% | 2↓3.1% | 2↓2.4% | 2 | |
| Operating Expenses | 0.00↓100.0% | 7↑1.3% | 7↓5.7% | 7↑9.6% | 7 | |
| Total Costs & Expenses | 23↑1.8% | 22↓0.6% | 22↑1.4% | 22↑4.8% | 21 | |
| Operating Results | ||||||
| Operating Income | -0.15↑75.1% | -0.62↓377.2% | 0.22↑134.0% | -0.66↑21.6% | -0.84 | |
| Depreciation & Amortization | 2↑33.7% | 2↑2.2% | 2↓3.1% | 2↓2.4% | 2 | |
| EBITDA | 2↑63.3% | 1↓25.7% | 2↑78.9% | 0.99↓56.7% | 2 | |
| EBIT | -0.15↑62.1% | -0.41↓574.7% | 0.09↑111.4% | -0.75↓248.7% | 0.50 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.03↑119.7% | -0.14↑40.9% | -0.23↑8.4% | -0.25↑4.8% | -0.26 | |
| Interest Income | 0.03 | 0.00 | 0.00 | 0.00↓100.0% | 0.00 | |
| Interest Expense | 0.00↓100.0% | 0.14↓40.9% | 0.23↓8.4% | 0.25↓5.1% | 0.27 | |
| Non-Operating Income | 0.00↑100.0% | -0.21↓254.4% | 0.14↑47.6% | 0.09↑107.0% | -1 | |
| Other Income / Expenses | -0.04↓153.4% | 0.08↑120.8% | -0.37↓6.7% | -0.35↓132.1% | 1 | |
| Income Before Tax | -0.20↑64.1% | -0.54↓275.0% | -0.14↑85.5% | -1↓519.3% | 0.24 | |
| Income Tax Expense | -0.06↑56.9% | -0.14↓121.0% | -0.06↑78.6% | -0.29↓82.4% | -0.16 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -0.14↑66.5% | -0.41↓390.1% | -0.08↑88.4% | -0.71↓279.0% | 0.40 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -0.14↑66.5% | -0.41↓390.1% | -0.08↑88.4% | -0.71↓279.0% | 0.40 | |
| Bottom-Line Net Income | -0.14↑66.5% | -0.41↓390.1% | -0.08↑88.4% | -0.71↓279.0% | 0.40 | |
| EPS (Basic) | -0.07↑66.2% | -0.20↓385.4% | -0.04↑88.2% | -0.35↓275.0% | 0.20 | |
| EPS (Diluted) | -0.07↑66.2% | -0.20↓385.4% | -0.04↑88.2% | -0.35↓275.0% | 0.20 | |
| Weighted Average Shares | 2↑0.0% | 2↑0.0% | 2↑0.0% | 2↑0.0% | 2 | |
| Weighted Average Diluted Shares | 2↑0.0% | 2↑0.0% | 2↑0.0% | 2↑0.0% | 2 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.