MasterBeef Group (MB) — Financial statements
Income statement, balance sheet, and cash flow for MasterBeef Group — annual and quarterly history with growth and margin analysis.
| Metric (HKD Millions) | 2024 | 2023 | 2022 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 504↑0.9% | 500↑9.4% | 457↑150.1% | 183↑31.4% | 139 | |
| Cost of Revenue | 332↑105.4% | 162↑0.5% | 161↑210.5% | 52↑20.4% | 43 | |
| Gross Profit | 171↓49.2% | 338↑14.2% | 296↑126.1% | 131↑36.3% | 96 | |
| Operating Expenses | ||||||
| R&D Expenses | 6 | 0.00 | 0.00↓100.0% | 36↑18.1% | 30 | |
| General & Administrative Expenses | 55↓65.9% | 162↓2.8% | 166↑583.8% | -34↓32.3% | -26 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 6↓91.3% | 72↑27.2% | 56 | |
| SG&A Expenses | 55↓65.9% | 162↓6.3% | 172↑360.3% | 37↑22.9% | 30 | |
| Other Expenses | 116↑28.6% | 90↑13.3% | 80↑11.0% | 72↑27.2% | 56 | |
| Operating Expenses | 177↓29.6% | 252↓0.1% | 252↑73.8% | 145↑23.7% | 117 | |
| Total Costs & Expenses | 510↑23.2% | 414↑0.1% | 413↑109.8% | 197↑22.8% | 160 | |
| Operating Results | ||||||
| Operating Income | -6↓106.8% | 86↑97.6% | 43↑402.6% | -14↑32.7% | -21 | |
| Depreciation & Amortization | 79↓6.7% | 84↑22.9% | 69↑649.4% | 9↑18.0% | 8 | |
| EBITDA | 124↑19.0% | 105↓8.3% | 114↑2181.6% | -5↑63.3% | -15 | |
| EBIT | 46↑126.0% | 20↓55.3% | 45 | 0.00 | 0.00 | |
| Interest & Other Income | ||||||
| Net Interest Income | -10↑1.1% | -10↓26.9% | -8 | 0.00 | 0.00 | |
| Interest Income | 0.68 | 0.00↓100.0% | 0.03 | 0.00 | 0.00 | |
| Interest Expense | 10↑6.0% | 10↑26.5% | 8 | 0.00 | 0.00 | |
| Non-Operating Income | -52↓178.8% | 66↑3418.8% | -2 | 0.00 | 0.00 | |
| Other Income / Expenses | 41↑155.1% | -75↓1235.0% | -6↓1946.4% | -0.28↑79.3% | -1 | |
| Income Before Tax | 36↑234.1% | 11↓71.8% | 38↑358.4% | -15↑35.5% | -23 | |
| Income Tax Expense | 3↓64.6% | 8↑74.8% | 4↑2523.0% | 0.17↓48.0% | 0.32 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 33↑996.4% | 3↓91.0% | 33↑325.9% | -15↑35.6% | -23 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 33↑996.4% | 3↓91.0% | 33↑325.9% | -15↑35.6% | -23 | |
| Bottom-Line Net Income | 33↑996.4% | 3↓91.0% | 33↑325.9% | -15↑35.6% | -23 | |
| EPS (Basic) | 0.69↑991.8% | 0.06↓91.0% | 0.70↑325.8% | -0.31↑35.4% | -0.48 | |
| EPS (Diluted) | 0.69↑991.8% | 0.06↓91.0% | 0.70↑325.8% | -0.31↑35.4% | -0.48 | |
| Weighted Average Shares | 47↑0.0% | 47↑0.0% | 47↑0.0% | 47↑0.0% | 47 | |
| Weighted Average Diluted Shares | 47↑0.0% | 47↑0.0% | 47↑0.0% | 47↑0.0% | 47 | |
* All figures in Millions of HKD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.