Mobileye Global Inc. (MBLY) — Financial statements
Income statement, balance sheet, and cash flow for Mobileye Global Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,894↑14.5% | 1,654↓20.4% | 2,079↑11.2% | 1,869↑34.8% | 1,386 | |
| Cost of Revenue | 990↑8.4% | 913↓11.5% | 1,032↑9.0% | 947↑29.5% | 731 | |
| Gross Profit | 904↑22.0% | 741↓29.2% | 1,047↑13.6% | 922↑40.8% | 655 | |
| Operating Expenses | ||||||
| R&D Expenses | 1,151↑6.3% | 1,083↑21.8% | 889↑12.7% | 789↑45.0% | 544 | |
| General & Administrative Expenses | 80↑14.3% | 70↓4.1% | 73↑46.0% | 50↑47.1% | 34 | |
| Selling & Marketing Expenses | 113↓4.2% | 118↑0.0% | 118↓1.7% | 120↓10.4% | 134 | |
| SG&A Expenses | 193↑2.7% | 188↓1.6% | 191↑12.4% | 170↑1.2% | 168 | |
| Other Expenses | 0.00↓100.0% | 2,695 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,344↓66.1% | 3,966↑267.2% | 1,080↑12.6% | 959↑34.7% | 712 | |
| Total Costs & Expenses | 2,334↓52.2% | 4,879↑131.0% | 2,112↑10.8% | 1,906↑32.1% | 1,443 | |
| Operating Results | ||||||
| Operating Income | -440↑86.4% | -3,225↓9672.7% | -33↑10.8% | -37↑35.1% | -57 | |
| Depreciation & Amortization | 517↑2.2% | 506↓1.4% | 513↓9.5% | 567↑7.8% | 526 | |
| EBITDA | 140↑105.3% | -2,657↓602.3% | 529↓5.4% | 559↑19.2% | 469 | |
| EBIT | -377↑88.1% | -3,163↓19868.8% | 16↑300.0% | -8↑86.0% | -57 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00 | 0.00 | 0.00↑100.0% | -6↓300.0% | 3 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 18↑500.0% | 3 | |
| Interest Expense | 0.00 | 0.00 | 0.00↓100.0% | 24 | 0.00 | |
| Non-Operating Income | -63↓1.6% | -62↓26.5% | -49↓69.0% | -29 | 0.00 | |
| Other Income / Expenses | 63↑1.6% | 62↑26.5% | 49↑880.0% | 5 | 0.00 | |
| Income Before Tax | -377↑88.1% | -3,163↓19868.8% | 16↑150.0% | -32↑43.9% | -57 | |
| Income Tax Expense | 15↑120.5% | -73↓269.8% | 43↓14.0% | 50↑177.8% | 18 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -392↑87.3% | -3,090↓11344.4% | -27↑67.1% | -82↓9.3% | -75 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -392↑87.3% | -3,090↓11344.4% | -27↑67.1% | -82↓9.3% | -75 | |
| Bottom-Line Net Income | -392↑87.3% | -3,090↓11344.4% | -27↑67.1% | -82↓9.3% | -75 | |
| EPS (Basic) | -0.48↑87.4% | -3.82↓11303.0% | -0.03↑66.5% | -0.10↓6.2% | -0.09 | |
| EPS (Diluted) | -0.48↑87.4% | -3.82↓11303.0% | -0.03↑66.5% | -0.10↓6.2% | -0.09 | |
| Weighted Average Shares | 813↑0.5% | 809↑0.5% | 805↑0.4% | 802↑0.7% | 796 | |
| Weighted Average Diluted Shares | 813↑0.5% | 809↑0.5% | 805↑0.4% | 802↑0.7% | 796 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.