MiMedx Group, Inc. (MDXG) — Financial statements
Income statement, balance sheet, and cash flow for MiMedx Group, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 419↑20.0% | 349↑8.5% | 321↑20.0% | 268↑10.7% | 242 | |
| Cost of Revenue | 73↑21.5% | 60↑10.0% | 55↑13.1% | 48↑21.9% | 40 | |
| Gross Profit | 346↑19.7% | 289↑8.2% | 267↑21.6% | 220↑8.5% | 202 | |
| Operating Expenses | ||||||
| R&D Expenses | 15↑22.3% | 12↓2.6% | 13↓0.3% | 13↑27.9% | 10 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 266↑23.0% | 216↑0.0% | 216↓2.1% | 221↑13.3% | 195 | |
| Other Expenses | 0.00↓100.0% | 1↑58.9% | 0.76↑8.7% | 0.70↓85.0% | 5 | |
| Operating Expenses | 281↑22.3% | 230↑0.1% | 230↓1.9% | 234↑11.8% | 209 | |
| Total Costs & Expenses | 355↑22.3% | 290↑2.0% | 284↑0.6% | 283↑13.4% | 249 | |
| Operating Results | ||||||
| Operating Income | 64↑8.5% | 59↑58.6% | 37↑352.0% | -15↓108.9% | -7 | |
| Depreciation & Amortization | 15↑146.3% | 6↑76.3% | 3↓15.3% | 4↓21.9% | 5 | |
| EBITDA | 83↑26.9% | 65↑61.2% | 41↑479.6% | -11↓464.8% | -2 | |
| EBIT | 68↑14.7% | 59↑59.8% | 37↑352.0% | -15↓108.2% | -7 | |
| Interest & Other Income | ||||||
| Net Interest Income | 3↑391.6% | -1↑84.4% | -6↓28.7% | -5↓0.7% | -5 | |
| Interest Income | 5 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 2↑77.2% | 1↓84.4% | 6↑28.7% | 5↑0.7% | 5 | |
| Non-Operating Income | -4↓832.3% | -0.45 | 0.00 | 0.00↓100.0% | 0.02 | |
| Other Income / Expenses | 2↑251.2% | -2↑75.8% | -6↓29.1% | -5↓0.3% | -5 | |
| Income Before Tax | 66↑15.7% | 57↑87.0% | 31↑255.1% | -20↓63.8% | -12 | |
| Income Tax Expense | 18↑15.6% | 15↑141.6% | -37↓17967.0% | 0.21↓16.6% | 0.25 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 49↑15.7% | 42↓37.7% | 67↑438.0% | -20↓62.2% | -12 | |
| Net Income from Discontinued Operations | 0.00↓100.0% | 0.42 | 0.00↑100.0% | -10 | 0.00 | |
| Net Income | 49↑14.5% | 42↓37.1% | 67↑323.3% | -30↓145.5% | -12 | |
| Bottom-Line Net Income | 49↑14.5% | 42↓24.0% | 56↑251.7% | -37↓99.5% | -18 | |
| EPS (Basic) | 0.33↑13.8% | 0.29↓39.6% | 0.48↑277.8% | -0.27↓189.7% | -0.09 | |
| EPS (Diluted) | 0.32↑14.3% | 0.28↓26.3% | 0.38↑240.7% | -0.27↓189.7% | -0.09 | |
| Weighted Average Shares | 148↑0.6% | 147↑26.2% | 116↑3.2% | 113↑2.3% | 110 | |
| Weighted Average Diluted Shares | 150↑0.5% | 149↑2.1% | 146↑29.3% | 113↑2.3% | 110 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.