Mistras Group, Inc. (MG) — Financial statements
Income statement, balance sheet, and cash flow for Mistras Group, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 724↓0.8% | 730↑3.4% | 705↑2.6% | 687↑1.5% | 677 | |
| Cost of Revenue | 530↑2.6% | 517↑3.0% | 502↑2.5% | 489↑1.9% | 480 | |
| Gross Profit | 194↓8.9% | 213↑4.6% | 204↑2.8% | 198↑0.5% | 197 | |
| Operating Expenses | ||||||
| R&D Expenses | 1↓8.1% | 1↓35.1% | 2↓13.6% | 2↓20.8% | 3 | |
| General & Administrative Expenses | 0.00↓100.0% | 155↓6.0% | 165↓0.7% | 167↑3.3% | 161 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 1↓28.6% | 1↑817.9% | -0.20 | 0.00 | |
| SG&A Expenses | 140↓10.6% | 156↓6.2% | 167↑0.2% | 166↑3.1% | 161 | |
| Other Expenses | 0.00↓100.0% | 16↓57.6% | 37↑273.1% | 10↓34.0% | 15 | |
| Operating Expenses | 141↓18.7% | 173↓15.8% | 206↑15.3% | 178↓0.3% | 179 | |
| Total Costs & Expenses | 671↓2.8% | 690↓2.5% | 707↑6.0% | 668↑1.3% | 659 | |
| Operating Results | ||||||
| Operating Income | 53↑33.6% | 40↑2191.7% | -2↓109.6% | 20↑9.0% | 18 | |
| Depreciation & Amortization | 33↓0.8% | 33↓3.2% | 34↑2.4% | 33↓4.7% | 35 | |
| EBITDA | 86↑15.7% | 74↑130.8% | 32↓39.4% | 53↑0.0% | 53 | |
| EBIT | 53↑28.8% | 41↑2269.7% | -2↓109.6% | 20↑9.0% | 18 | |
| Interest & Other Income | ||||||
| Net Interest Income | -15↑14.2% | -17↓1.8% | -17↓59.6% | -11↑3.5% | -11 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 15↓14.2% | 17↑1.8% | 17↑59.6% | 11↓3.5% | 11 | |
| Non-Operating Income | 0.00↑100.0% | -1 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -31↓97.3% | -16↑7.0% | -17↓59.6% | -11↑3.5% | -11 | |
| Income Before Tax | 22↓7.3% | 24↑229.9% | -19↓300.8% | 9↑27.5% | 7 | |
| Income Tax Expense | 6↑5.4% | 5↑532.3% | -1↓144.9% | 3↓19.9% | 3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 17↓10.8% | 19↑208.7% | -17↓365.4% | 7↑68.9% | 4 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 17↓11.2% | 19↑208.6% | -17↓368.5% | 6↑68.4% | 4 | |
| Bottom-Line Net Income | 17↓11.2% | 19↑208.6% | -17↓368.5% | 6↑68.4% | 4 | |
| EPS (Basic) | 0.54↓11.5% | 0.61↑205.2% | -0.58↓363.6% | 0.22↑69.2% | 0.13 | |
| EPS (Diluted) | 0.53↓11.7% | 0.60↑203.4% | -0.58↓363.6% | 0.22↑69.2% | 0.13 | |
| Weighted Average Shares | 31↑1.6% | 31↑2.0% | 30↑1.4% | 30↑1.1% | 30 | |
| Weighted Average Diluted Shares | 32↑1.4% | 32↑4.2% | 30↑0.3% | 30↑0.3% | 30 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.