Mirion Technologies, Inc. (MIR) — Financial statements
Income statement, balance sheet, and cash flow for Mirion Technologies, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 925↑7.5% | 861↑7.5% | 801↑11.6% | 718↑7.4% | 668 | |
| Cost of Revenue | 487↑6.1% | 459↑3.3% | 444↑10.9% | 401↑4.3% | 384 | |
| Gross Profit | 439↑9.2% | 402↑12.7% | 357↑12.4% | 317↑11.6% | 284 | |
| Operating Expenses | ||||||
| R&D Expenses | 39↑11.1% | 35↑10.4% | 32↑4.6% | 30↓16.3% | 36 | |
| General & Administrative Expenses | 0.00↓100.0% | 337↓0.2% | 337↓5.1% | 355↑33.2% | 267 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 2↑30.8% | 1↓23.5% | 2↑112.5% | 0.80 | |
| SG&A Expenses | 348↑3.0% | 338↓0.1% | 339↓5.2% | 357↑33.4% | 268 | |
| Other Expenses | 0.00↓100.0% | 4↓53.1% | 8↓96.4% | 228↑363.5% | 49 | |
| Operating Expenses | 387↑2.7% | 377↓0.4% | 378↓38.5% | 615↑74.3% | 353 | |
| Total Costs & Expenses | 874↑4.5% | 836↑1.6% | 823↓19.0% | 1,016↑37.8% | 737 | |
| Operating Results | ||||||
| Operating Income | 52↑107.7% | 25↑213.2% | -22↑92.6% | -298↓333.5% | -69 | |
| Depreciation & Amortization | 138↓8.2% | 150↓7.6% | 163↓6.7% | 175↑55.5% | 112 | |
| EBITDA | 213↑18.9% | 179↑20.1% | 149↑42.9% | 104↑12.6% | 93 | |
| EBIT | 75↑161.9% | 29↑307.2% | -14↑80.3% | -70↓258.2% | -20 | |
| Interest & Other Income | ||||||
| Net Interest Income | -30↑41.3% | -51↑10.2% | -57↓36.3% | -42↓148.3% | 87 | |
| Interest Income | 12↑83.3% | 7↑37.5% | 5↑700.0% | 0.60↓99.6% | 146 | |
| Interest Expense | 42↓27.1% | 58↓6.5% | 62↑45.6% | 43↓28.0% | 59 | |
| Non-Operating Income | -23↓515.8% | -4↑53.1% | -8↑96.4% | -228↓363.5% | -49 | |
| Other Income / Expenses | -19↑68.0% | -59↑29.6% | -83↓847.7% | -9↑94.5% | -160 | |
| Income Before Tax | 33↑196.5% | -34↑67.8% | -105↑65.7% | -307↓34.2% | -229 | |
| Income Tax Expense | 3↑7.4% | 3↑140.9% | -7↑63.7% | -18↓256.9% | -5 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 30↑181.4% | -37↑62.9% | -99↑65.8% | -288↓29.1% | -223 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 29↑179.8% | -36↑62.7% | -97↑65.0% | -277↓24.4% | -223 | |
| Bottom-Line Net Income | 29↑179.8% | -36↑62.7% | -97↑65.0% | -277↓24.4% | -223 | |
| EPS (Basic) | 0.13↑172.2% | -0.18↑63.3% | -0.49↑68.0% | -1.53↓150.8% | -0.61 | |
| EPS (Diluted) | 0.11↑161.1% | -0.18↑63.3% | -0.49↑68.0% | -1.53↓150.8% | -0.61 | |
| Weighted Average Shares | 230↑12.2% | 205↑4.4% | 196↑8.4% | 181↓12.9% | 208 | |
| Weighted Average Diluted Shares | 261↑27.4% | 205↑4.4% | 196↑8.4% | 181↓12.9% | 208 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.