Miller Industries, Inc. (MLR) — Financial statements
Income statement, balance sheet, and cash flow for Miller Industries, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 790↓37.2% | 1,258↑9.0% | 1,153↑35.9% | 848↑18.3% | 717 | |
| Cost of Revenue | 670↓38.4% | 1,087↑8.5% | 1,002↑30.7% | 766↑18.3% | 648 | |
| Gross Profit | 120↓29.5% | 171↑12.5% | 152↑84.2% | 82↑18.0% | 70 | |
| Operating Expenses | ||||||
| R&D Expenses | 8↑32.3% | 6↑3.3% | 6↑50.0% | 4↑11.1% | 4 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 89↑11.1% | 80↑19.4% | 67↑37.4% | 49↑14.5% | 43 | |
| Other Expenses | -8 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 89↑3.1% | 86↑18.1% | 73↑38.4% | 53↑14.3% | 46 | |
| Total Costs & Expenses | 759↓35.3% | 1,173↑9.2% | 1,075↑31.2% | 819↑18.0% | 694 | |
| Operating Results | ||||||
| Operating Income | 31↓62.8% | 84↑7.3% | 79↑166.2% | 30↑25.3% | 24 | |
| Depreciation & Amortization | 15↑4.4% | 14↑6.2% | 13↑12.6% | 12↑6.6% | 11 | |
| EBITDA | 46↓53.0% | 98↑5.5% | 93↑127.5% | 41↑19.7% | 34 | |
| EBIT | 31↓62.6% | 84↑5.4% | 80↑174.0% | 29↑25.9% | 23 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.16↑95.9% | -4↑34.2% | -6↓76.8% | -3↓149.4% | -1 | |
| Interest Income | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.66↓83.2% | 4↓34.2% | 6↑76.8% | 3↑149.4% | 1 | |
| Non-Operating Income | 0.00↓100.0% | 0.43↑142.9% | -0.99↓306.0% | 0.48↓3.4% | 0.50 | |
| Other Income / Expenses | 0.09↑102.0% | -4↑12.6% | -5↓29.1% | -4↓108.3% | -2 | |
| Income Before Tax | 31↓60.7% | 80↑8.6% | 74↑186.7% | 26↑18.2% | 22 | |
| Income Tax Expense | 8↓49.0% | 17↑7.4% | 15↑187.7% | 5↓2.3% | 6 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 23↓63.8% | 63↑8.9% | 58↑186.5% | 20↑25.2% | 16 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 23↓63.8% | 63↑8.9% | 58↑186.5% | 20↑25.2% | 16 | |
| Bottom-Line Net Income | 23↓63.8% | 63↑8.9% | 58↑186.5% | 20↑25.2% | 16 | |
| EPS (Basic) | 2.01↓63.8% | 5.55↑8.8% | 5.10↑186.5% | 1.78↑25.4% | 1.42 | |
| EPS (Diluted) | 1.98↓63.8% | 5.47↑7.9% | 5.07↑184.8% | 1.78↑25.4% | 1.42 | |
| Weighted Average Shares | 11↓0.0% | 11↑0.1% | 11↑0.2% | 11↑0.1% | 11 | |
| Weighted Average Diluted Shares | 12↑0.1% | 12↑0.8% | 12↑0.8% | 11↑0.1% | 11 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.