Everspin Technologies, Inc. (MRAM) — Financial statements
Income statement, balance sheet, and cash flow for Everspin Technologies, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 55↑9.5% | 50↓21.0% | 64↑6.3% | 60↑8.8% | 55 | |
| Cost of Revenue | 27↑11.1% | 24↓8.5% | 27↑1.8% | 26↑18.0% | 22 | |
| Gross Profit | 28↑8.1% | 26↓29.9% | 37↑9.7% | 34↑2.6% | 33 | |
| Operating Expenses | ||||||
| R&D Expenses | 14↑2.9% | 14↑16.2% | 12↑6.0% | 11↓12.0% | 13 | |
| General & Administrative Expenses | 15↑2.9% | 14↓1.1% | 14↑21.8% | 12↑7.2% | 11 | |
| Selling & Marketing Expenses | 6↑13.4% | 5↑1.9% | 5↑8.6% | 5↑9.2% | 4 | |
| SG&A Expenses | 21↑5.8% | 20↓0.3% | 20↑17.9% | 17↑7.8% | 15 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 35↑4.6% | 33↑5.9% | 31↑13.1% | 28↓1.1% | 28 | |
| Total Costs & Expenses | 62↑7.3% | 57↓0.7% | 58↑7.7% | 54↑7.3% | 50 | |
| Operating Results | ||||||
| Operating Income | -7↑8.2% | -7↓220.5% | 6↓5.5% | 6↑23.7% | 5 | |
| Depreciation & Amortization | 3↑85.6% | 2↑43.7% | 1↑22.7% | 0.98↓32.5% | 1 | |
| EBITDA | -3↓233.3% | 2↓76.0% | 10↑39.3% | 7↑16.5% | 6 | |
| EBIT | -7↓978.3% | 0.74↓91.9% | 9↑41.8% | 6↑31.1% | 5 | |
| Interest & Other Income | ||||||
| Net Interest Income | 2↓6.8% | 2↑2903.2% | -0.06↑77.0% | -0.27↑49.9% | -0.55 | |
| Interest Income | 2↓6.8% | 2 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.00 | 0.00↓100.0% | 0.06↓77.0% | 0.27↓49.9% | 0.55 | |
| Non-Operating Income | 0.00↑100.0% | -8↓143.7% | -3↓1591.6% | -0.19↓234.8% | 0.14 | |
| Other Income / Expenses | 6↓22.7% | 8↑148.6% | 3↑3851.2% | -0.08↑87.8% | -0.69 | |
| Income Before Tax | -0.46↓161.7% | 0.74↓91.8% | 9↑47.1% | 6↑41.3% | 4 | |
| Income Tax Expense | 0.13↑422.5% | -0.04↓150.0% | -0.02↓214.3% | 0.01↑250.0% | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -0.59↓175.0% | 0.78↓91.4% | 9↑47.7% | 6↑41.1% | 4 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -0.59↓175.0% | 0.78↓91.4% | 9↑47.7% | 6↑41.1% | 4 | |
| Bottom-Line Net Income | -0.59↓175.0% | 0.78↓91.4% | 9↑47.7% | 6↑41.1% | 4 | |
| EPS (Basic) | -0.03↓172.0% | 0.04↓91.8% | 0.44↑46.7% | 0.30↑36.4% | 0.22 | |
| EPS (Diluted) | -0.03↓173.9% | 0.04↓91.6% | 0.42↑44.8% | 0.29↑31.8% | 0.22 | |
| Weighted Average Shares | 23↑4.3% | 22↑4.3% | 21↑3.1% | 20↑3.8% | 19 | |
| Weighted Average Diluted Shares | 23↑1.9% | 22↑3.7% | 21↑2.8% | 21↑4.0% | 20 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.