Merus N.V. (MRUS) — Financial statements
Income statement, balance sheet, and cash flow for Merus N.V. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 35↓12.4% | 40↑2.5% | 39↓10.0% | 43↑76.0% | 25 | |
| Cost of Revenue | 22↑108.8% | 11↑5.5% | 10↓88.5% | 86↑50.5% | 57 | |
| Gross Profit | 13↓55.8% | 29↑1.5% | 29↑167.0% | -43↓31.4% | -33 | |
| Operating Expenses | ||||||
| R&D Expenses | 230↑73.2% | 133↓10.4% | 148↑57.0% | 94↑51.7% | 62 | |
| General & Administrative Expenses | 80↑47.5% | 54↑11.2% | 49↑35.7% | 36↑22.7% | 29 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 80↑47.5% | 54↑11.2% | 49↑35.7% | 36↑22.7% | 29 | |
| Other Expenses | -34↓116.3% | -16↑15.0% | -19↑80.3% | -94↓51.7% | -62 | |
| Operating Expenses | 276↑61.1% | 171↓4.1% | 178↑396.3% | 36↑22.7% | 29 | |
| Total Costs & Expenses | 298↑63.8% | 182↓3.6% | 188↑54.1% | 122↑41.1% | 87 | |
| Operating Results | ||||||
| Operating Income | -263↓85.2% | -142↑5.1% | -149↓89.1% | -79↓27.3% | -62 | |
| Depreciation & Amortization | 2↑3.7% | 2↑91.7% | 1↓8.0% | 1↑10.4% | 1 | |
| EBITDA | -260↓86.6% | -139↑5.9% | -148↓90.7% | -78↓27.6% | -61 | |
| EBIT | -263↓85.2% | -142↑5.1% | -149↓89.1% | -79↓27.3% | -62 | |
| Interest & Other Income | ||||||
| Net Interest Income | 31↑112.2% | 15↑433.1% | 3↑2210.1% | -0.13↓143.0% | 0.30 | |
| Interest Income | 31↑112.2% | 15↑433.1% | 3 | 0.00↓100.0% | 0.30 | |
| Interest Expense | 0.00 | 0.00 | 0.00↓100.0% | 0.13 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 63↑1340.7% | 4↓84.4% | 28↑35.4% | 21↑375.0% | -7 | |
| Income Before Tax | -200↓45.5% | -137↓13.0% | -122↓107.9% | -58↑15.9% | -70 | |
| Income Tax Expense | 8↑172.1% | 3↑222.8% | 0.90↑326.5% | 0.21↓49.0% | 0.41 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -208↓48.1% | -140↓14.5% | -123↓108.7% | -59↑16.1% | -70 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -208↓48.1% | -140↓14.5% | -123↓108.7% | -59↑16.1% | -70 | |
| Bottom-Line Net Income | -208↓48.1% | -140↓14.5% | -123↓108.7% | -59↑16.1% | -70 | |
| EPS (Basic) | -3.35↓11.7% | -3.00↓2.7% | -2.92↓68.8% | -1.73↑40.8% | -2.92 | |
| EPS (Diluted) | -3.35↓11.7% | -3.00↓2.7% | -2.92↓68.8% | -1.73↑40.8% | -2.92 | |
| Weighted Average Shares | 64↑24.4% | 52↑14.9% | 45↑16.3% | 39↑32.1% | 29 | |
| Weighted Average Diluted Shares | 64↑24.4% | 52↑14.9% | 45↑16.3% | 39↑32.1% | 29 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.