Marex Group PLC (MRX) — Financial statements
Income statement, balance sheet, and cash flow for Marex Group PLC — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,630↑25.4% | 2,895↑23.1% | 2,352↑100.1% | 1,175↑38.0% | 852 | |
| Cost of Revenue | 918↓42.9% | 1,608↑143.8% | 659↑110.7% | 313↓48.6% | 610 | |
| Gross Profit | 2,712↑110.7% | 1,287↓24.0% | 1,693↑96.3% | 862↑4.5% | 825 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 247↑35.7% | 182↑51.6% | 120↑45.6% | 83 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 617 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 247↓69.1% | 799↑565.1% | 120↑45.6% | 83 | |
| Other Expenses | 1,551↑661.2% | 204 | 0.00↓100.0% | 103↑65.3% | 62 | |
| Operating Expenses | 1,551↑244.0% | 451↓43.6% | 799↑258.0% | 223↑54.1% | 145 | |
| Total Costs & Expenses | 2,469↑19.9% | 2,059↑23.0% | 1,674↑85.0% | 905↑19.8% | 755 | |
| Operating Results | ||||||
| Operating Income | 1,161↑38.8% | 836↑22.4% | 684↑152.7% | 271↑294.3% | 69 | |
| Depreciation & Amortization | 36↑25.3% | 29↑31.5% | 22↑58.7% | 14↑34.0% | 10 | |
| EBITDA | 1,208↑39.5% | 866↑22.7% | 705↑148.1% | 284↑166.7% | 107 | |
| EBIT | 1,172↑40.5% | 834↑22.0% | 684↑152.7% | 271↑180.9% | 96 | |
| Interest & Other Income | ||||||
| Net Interest Income | 153↑127.9% | -547↓15.0% | -476↓181.3% | -169↓469.4% | -30 | |
| Interest Income | 913↑10592.0% | -9↓61.1% | -5 | 0.00↓100.0% | 23 | |
| Interest Expense | 760↑41.3% | 538↑14.4% | 470↑185.0% | 165↑525.0% | 26 | |
| Non-Operating Income | -11↓558.3% | 2 | 0.00 | 0.00↑100.0% | -28 | |
| Other Income / Expenses | -749↓38.6% | -541↓11.0% | -487↓227.1% | -149↓11553.8% | 1 | |
| Income Before Tax | 412↑39.1% | 296↑50.5% | 197↑61.6% | 122↑74.0% | 70 | |
| Income Tax Expense | 104↑33.3% | 78↑40.9% | 55↑135.9% | 23↑74.6% | 13 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 308↑41.2% | 218↑54.3% | 141↑43.5% | 99↑74.3% | 57 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 308↑41.4% | 218↑70.3% | 128↑39.7% | 92↑62.1% | 57 | |
| Bottom-Line Net Income | 308↑50.6% | 205↑59.9% | 128↑39.7% | 92↑62.1% | 57 | |
| EPS (Basic) | 4.13↑39.5% | 2.96↑52.6% | 1.94↑50.4% | 1.29↑61.2% | 0.80 | |
| EPS (Diluted) | 3.87↑42.3% | 2.72↑49.5% | 1.82↑33.8% | 1.36↑70.0% | 0.80 | |
| Weighted Average Shares | 71↓11.0% | 80↑11.0% | 72↑2.0% | 71↑0.0% | 71 | |
| Weighted Average Diluted Shares | 76↑1.1% | 75↑4.2% | 72↑2.0% | 71↑0.0% | 71 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.