McEwen Mining Inc. (MUX) — Financial statements
Income statement, balance sheet, and cash flow for McEwen Mining Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 198↑13.2% | 174↑5.0% | 166↑50.5% | 110↓19.1% | 137 | |
| Cost of Revenue | 176↑22.5% | 144↓3.3% | 148↑33.8% | 111↓22.4% | 143 | |
| Gross Profit | 22↓29.8% | 31↑74.0% | 18↑3368.4% | -0.54↑91.6% | -6 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 27↑55.5% | 17↑11.1% | 15↑29.9% | 12↑4.0% | 11 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 27↑55.5% | 17↑11.1% | 15↑29.9% | 12↑4.0% | 11 | |
| Other Expenses | 8↓87.6% | 64↓60.9% | 164↑98.1% | 83↑79.0% | 46 | |
| Operating Expenses | 35↓57.5% | 82↓54.7% | 180↑89.5% | 95↑64.2% | 58 | |
| Total Costs & Expenses | 210↓6.5% | 225↓31.4% | 328↑59.5% | 206↑2.5% | 201 | |
| Operating Results | ||||||
| Operating Income | -13↑74.4% | -51↑68.8% | -162↓69.8% | -95↓48.5% | -64 | |
| Depreciation & Amortization | 31↑0.0% | 31↑1.7% | 30↑55.4% | 20↓22.9% | 25 | |
| EBITDA | 18↓1.7% | 18↑124.7% | -74↑6.0% | -79↓140.9% | -33 | |
| EBIT | -13↓2.4% | -13↑87.9% | -104↓6.2% | -98↓69.3% | -58 | |
| Interest & Other Income | ||||||
| Net Interest Income | -7↓57.1% | -5↓112.4% | 37↑574.0% | -8↓25.6% | -6 | |
| Interest Income | 0.00 | 0.00↓100.0% | 37 | 0.00 | 0.00 | |
| Interest Expense | 7↑57.1% | 5 | 0.00↓100.0% | 8↑25.6% | 6 | |
| Non-Operating Income | 0.00↑100.0% | -38↑34.3% | -58↓2180.7% | 3↑144.2% | -6 | |
| Other Income / Expenses | 20↑418.5% | 4↓98.3% | 229↑1412.3% | 15↑18602.5% | 0.08 | |
| Income Before Tax | 7↑114.9% | -47↓169.7% | 67↑183.5% | -80↓25.1% | -64 | |
| Income Tax Expense | -27↓801.7% | -3↓109.0% | 34↑483.2% | 6↑179.4% | -7 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 34↑178.8% | -44↓231.7% | 33↑138.5% | -86↓51.4% | -57 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 34↑178.8% | -44↓179.0% | 55↑168.2% | -81↓43.0% | -57 | |
| Bottom-Line Net Income | 34↑178.8% | -44↓179.0% | 55↑168.2% | -81↓43.0% | -57 | |
| EPS (Basic) | 0.64↑174.4% | -0.86↓174.1% | 1.16↑167.8% | -1.71↓36.8% | -1.25 | |
| EPS (Diluted) | 0.59↑168.6% | -0.86↓174.1% | 1.16↑167.8% | -1.71↓36.8% | -1.25 | |
| Weighted Average Shares | 54↑5.9% | 51↑7.3% | 48↑0.3% | 47↑4.2% | 45 | |
| Weighted Average Diluted Shares | 54↑5.9% | 51↑7.3% | 48↑0.2% | 47↑4.3% | 45 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.