MicroVision, Inc. (MVIS) — Financial statements
Income statement, balance sheet, and cash flow for MicroVision, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1↓74.3% | 5↓35.3% | 7↑993.2% | 0.66↓73.4% | 3 | |
| Cost of Revenue | 19↑146.3% | 8↑171.6% | 3↑2672.0% | 0.10↑4900.0% | 0.00 | |
| Gross Profit | -17↓511.9% | -3↓163.2% | 4↑695.6% | 0.56↓77.4% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 32↓35.3% | 49↓13.6% | 57↑86.5% | 30↑26.1% | 24 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 20 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 0.00↓100.0% | 34↓8.1% | 37↑52.5% | 24↑8.0% | 22 | |
| Operating Expenses | 52↓37.1% | 83↓11.4% | 93↑71.5% | 54↑17.4% | 46 | |
| Total Costs & Expenses | 71↓21.8% | 90↓6.2% | 96↑76.2% | 55↑17.7% | 46 | |
| Operating Results | ||||||
| Operating Income | -69↑18.9% | -86↑3.8% | -89↓64.9% | -54↓22.8% | -44 | |
| Depreciation & Amortization | 6↑38.0% | 4↓19.5% | 5↑603.2% | 0.75↓21.7% | 0.95 | |
| EBITDA | -64↑10.4% | -71↑14.6% | -83↓56.3% | -53↓23.8% | -43 | |
| EBIT | -69↑7.7% | -75↑14.9% | -88↓63.9% | -54↓22.8% | -44 | |
| Interest & Other Income | ||||||
| Net Interest Income | -19↓315.8% | -4↓5471.3% | -0.08↓29.0% | -0.06 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 19↑315.8% | 4↑5471.3% | 0.08↑29.0% | 0.06 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -10↓1724.0% | -0.57 | 0.00 | 0.00 | |
| Other Income / Expenses | -26↓135.8% | -11↓251.7% | 7↑798.5% | 0.80↑19.4% | 0.67 | |
| Income Before Tax | -95↑1.4% | -96↓18.0% | -82↓53.9% | -53↓22.9% | -43 | |
| Income Tax Expense | -0.08↓116.6% | 0.51↓55.8% | 1 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -95↑2.0% | -97↓17.0% | -83↓56.0% | -53↓22.9% | -43 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -95↑2.0% | -97↓17.0% | -83↓56.0% | -53↓22.9% | -43 | |
| Bottom-Line Net Income | -95↑2.0% | -97↓17.0% | -83↓56.0% | -53↓22.9% | -43 | |
| EPS (Basic) | -0.35↑23.9% | -0.46↓2.2% | -0.45↓40.6% | -0.32↓18.5% | -0.27 | |
| EPS (Diluted) | -0.35↑23.9% | -0.46↓2.2% | -0.45↓40.6% | -0.32↓18.5% | -0.27 | |
| Weighted Average Shares | 273↑30.4% | 210↑14.6% | 183↑10.1% | 166↑3.3% | 161 | |
| Weighted Average Diluted Shares | 273↑30.4% | 210↑14.6% | 183↑10.1% | 166↑3.3% | 161 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.