Mueller Water Products, Inc. (MWA) — Financial statements
Income statement, balance sheet, and cash flow for Mueller Water Products, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,430↑8.7% | 1,315↑3.1% | 1,276↑2.3% | 1,247↑12.3% | 1,111 | |
| Cost of Revenue | 913↑6.7% | 856↓4.5% | 896↑1.5% | 883↑17.4% | 753 | |
| Gross Profit | 517↑12.6% | 459↑20.9% | 380↑4.2% | 364↑1.6% | 359 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 247↑0.9% | 245↑1.4% | 242↑1.3% | 239↑9.1% | 219 | |
| Other Expenses | 9↓72.6% | 32↑214.7% | 10↓27.1% | 14↑75.0% | 8 | |
| Operating Expenses | 256↓7.6% | 277↑10.0% | 252↓0.2% | 253↑11.4% | 227 | |
| Total Costs & Expenses | 1,169↑3.2% | 1,133↓1.3% | 1,148↑1.1% | 1,136↑16.0% | 979 | |
| Operating Results | ||||||
| Operating Income | 261↑43.4% | 182↑42.6% | 127↑14.2% | 112↓15.3% | 132 | |
| Depreciation & Amortization | 40↓40.0% | 66↑5.9% | 63↑3.3% | 61↑1.5% | 60 | |
| EBITDA | 301↑20.2% | 250↑32.4% | 189↑7.5% | 176↓0.8% | 177 | |
| EBIT | 261↑41.8% | 184↑45.5% | 126↑9.7% | 115↓2.0% | 118 | |
| Interest & Other Income | ||||||
| Net Interest Income | -7↑48.0% | -13↑13.6% | -15↑13.0% | -17↑27.8% | -23 | |
| Interest Income | 13↑52.3% | 9↑137.8% | 4↑428.6% | 0.70↑75.0% | 0.40 | |
| Interest Expense | 20↓7.0% | 22↑16.8% | 18↑4.5% | 18↓26.1% | 24 | |
| Non-Operating Income | -0.20↑90.9% | -2↓320.0% | 1↑127.8% | -4↓125.5% | 14 | |
| Other Income / Expenses | -6↑65.0% | -18↑0.5% | -18↓41.5% | -13↑64.7% | -37 | |
| Income Before Tax | 254↑55.6% | 163↑49.9% | 109↑10.5% | 99↑3.9% | 95 | |
| Income Tax Expense | 63↑31.6% | 48↑102.1% | 24↑6.8% | 22↓10.2% | 25 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 192↑65.4% | 116↑35.6% | 86↑11.6% | 77↑8.8% | 70 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 192↑65.4% | 116↑35.6% | 86↑11.6% | 77↑8.8% | 70 | |
| Bottom-Line Net Income | 192↑65.4% | 116↑35.6% | 86↑11.6% | 77↑8.8% | 70 | |
| EPS (Basic) | 1.23↑66.2% | 0.74↑34.5% | 0.55↑12.2% | 0.49↑11.4% | 0.44 | |
| EPS (Diluted) | 1.22↑64.9% | 0.74↑34.5% | 0.55↑14.6% | 0.48↑9.1% | 0.44 | |
| Weighted Average Shares | 156↑0.3% | 156↓0.3% | 156↓0.7% | 157↓0.6% | 158 | |
| Weighted Average Diluted Shares | 158↑0.4% | 157↑0.1% | 157↓0.8% | 158↓0.8% | 159 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.