MagnaChip Semiconductor (MX) — Financial statements
Income statement, balance sheet, and cash flow for MagnaChip Semiconductor — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 180↓22.4% | 232↑0.7% | 230↓31.9% | 338↓28.8% | 474 | |
| Cost of Revenue | 147↓18.0% | 180↑0.8% | 178↓24.5% | 236↓26.3% | 321 | |
| Gross Profit | 32↓37.5% | 52↑0.5% | 52↓49.0% | 101↓34.0% | 154 | |
| Operating Expenses | ||||||
| R&D Expenses | 27↓46.7% | 51↓0.7% | 52↓1.5% | 52↑2.2% | 51 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 35↓25.4% | 47↓2.8% | 48↓4.7% | 51↓3.0% | 52 | |
| Other Expenses | 0.00↓100.0% | 7↓28.1% | 9↑180.5% | 3↑109.8% | -34 | |
| Operating Expenses | 62↓40.5% | 105↓4.0% | 109↑2.6% | 107↑51.9% | 70 | |
| Total Costs & Expenses | 210↓26.3% | 285↓1.0% | 288↓16.1% | 343↓12.3% | 391 | |
| Operating Results | ||||||
| Operating Income | -30↑43.5% | -53↑8.0% | -58↓999.2% | -5↓106.3% | 83 | |
| Depreciation & Amortization | 13↓19.8% | 16↓3.1% | 17↑11.2% | 15↑5.3% | 14 | |
| EBITDA | -17↑61.8% | -45↓48.1% | -30↓326.3% | 13↓85.2% | 90 | |
| EBIT | -30↑50.6% | -61↓29.8% | -47↓2613.8% | -2↓102.3% | 75 | |
| Interest & Other Income | ||||||
| Net Interest Income | 4↓45.5% | 7↓29.2% | 10↑99.2% | 5↑289.6% | 1 | |
| Interest Income | 5↓38.9% | 9↓15.9% | 10↑74.5% | 6↑129.2% | 3 | |
| Interest Expense | 2↓15.8% | 2↑137.8% | 0.83↓28.4% | 1↓15.6% | 1 | |
| Non-Operating Income | 0.00↓100.0% | 8↑170.0% | -11↓209.9% | -4↓143.7% | 8 | |
| Other Income / Expenses | -2↑77.5% | -10↓195.3% | 10↑326.4% | 2↑125.1% | -9 | |
| Income Before Tax | -32↑48.7% | -63↓31.7% | -48↓1551.9% | -3↓103.9% | 74 | |
| Income Tax Expense | -18↓114.6% | -8↑23.8% | -11↓312.1% | 5↓70.1% | 17 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -14↑73.8% | -54↓48.3% | -37↓355.7% | -8↓114.2% | 57 | |
| Net Income from Discontinued Operations | -15 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -30↑45.3% | -54↓48.3% | -37↓355.7% | -8↓114.2% | 57 | |
| Bottom-Line Net Income | -30↑45.3% | -54↓48.3% | -37↓355.7% | -8↓113.9% | 58 | |
| EPS (Basic) | -0.82↑43.1% | -1.44↓61.8% | -0.89↓394.4% | -0.18↓114.3% | 1.26 | |
| EPS (Diluted) | -0.82↑43.1% | -1.44↓61.8% | -0.89↓394.4% | -0.18↓114.9% | 1.21 | |
| Weighted Average Shares | 36↓4.1% | 38↓7.9% | 41↓8.6% | 45↓0.1% | 45 | |
| Weighted Average Diluted Shares | 36↓4.1% | 38↓7.9% | 41↓8.6% | 45↓6.0% | 48 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.