MaxLinear, Inc. (MXL) — Financial statements
Income statement, balance sheet, and cash flow for MaxLinear, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 468↑29.7% | 361↓48.0% | 693↓38.1% | 1,120↑25.5% | 892 | |
| Cost of Revenue | 202↑20.1% | 168↓45.9% | 310↓35.6% | 482↑14.8% | 420 | |
| Gross Profit | 266↑38.1% | 192↓49.7% | 383↓40.0% | 638↑35.1% | 472 | |
| Operating Expenses | ||||||
| R&D Expenses | 209↓7.4% | 225↓16.4% | 270↓9.1% | 296↑6.5% | 278 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 160↑17.4% | 136↑5.2% | 129↓17.2% | 156↑23.5% | 126 | |
| Other Expenses | 25 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 393↑8.7% | 361↓9.4% | 399↓11.9% | 452↑11.8% | 405 | |
| Total Costs & Expenses | 595↑12.3% | 529↓25.4% | 709↓24.1% | 935↑13.3% | 825 | |
| Operating Results | ||||||
| Operating Income | -127↑24.8% | -169↓954.8% | -16↓108.6% | 185↑174.8% | 67 | |
| Depreciation & Amortization | 44↓4.7% | 46↓26.3% | 63↓12.9% | 72↓14.8% | 84 | |
| EBITDA | -58↑67.9% | -182↓2007.1% | 10↓96.3% | 256↑76.1% | 145 | |
| EBIT | -102↑55.1% | -228↓329.0% | -53↓128.9% | 184↑202.2% | 61 | |
| Interest & Other Income | ||||||
| Net Interest Income | -7↓48.6% | -4↑3.5% | -5↑51.2% | -10↑26.3% | -13 | |
| Interest Income | 3↓47.0% | 6↑5.5% | 6↑2370.6% | 0.25↑214.1% | 0.08 | |
| Interest Expense | 10↓7.5% | 11↑1.6% | 11↑9.6% | 10↓24.8% | 13 | |
| Non-Operating Income | -25↓141.5% | 59↑59.3% | 37↑2642.9% | 1↓79.4% | 7 | |
| Other Income / Expenses | -14↑80.0% | -70↓46.4% | -48↓329.9% | -11↑43.2% | -20 | |
| Income Before Tax | -141↑41.0% | -239↓274.1% | -64↓136.6% | 174↑263.9% | 48 | |
| Income Tax Expense | -4↓165.0% | 6↓30.6% | 9↓81.0% | 49↑733.0% | 6 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -137↑44.3% | -245↓235.2% | -73↓158.5% | 125↑197.9% | 42 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -137↑44.3% | -245↓235.2% | -73↓158.5% | 125↑197.9% | 42 | |
| Bottom-Line Net Income | -137↑44.3% | -245↓235.2% | -73↓158.5% | 125↑197.9% | 42 | |
| EPS (Basic) | -1.58↑46.1% | -2.93↓222.0% | -0.91↓156.9% | 1.60↑190.9% | 0.55 | |
| EPS (Diluted) | -1.58↑46.1% | -2.93↓222.0% | -0.91↓158.7% | 1.55↑192.5% | 0.53 | |
| Weighted Average Shares | 87↑3.6% | 84↑3.6% | 81↑3.4% | 78↑2.6% | 76 | |
| Weighted Average Diluted Shares | 87↑3.6% | 84↑3.6% | 81↓0.2% | 81↑1.5% | 80 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.