Nakamoto Inc. (NAKA) — Financial statements
Income statement, balance sheet, and cash flow for Nakamoto Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2↓33.0% | 3↓27.8% | 4↓0.5% | 4↑51.2% | 3 | |
| Cost of Revenue | 11↑13289.1% | 0.08↓97.9% | 4↓8.0% | 4↑175.7% | 2 | |
| Gross Profit | -9↓451.4% | 3↑1098.2% | -0.26↑55.6% | -0.60↓165.1% | 0.91 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 0.38 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 23↑1098.2% | 2↑40.6% | 1↓78.4% | 6↑166.3% | 2 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 4 | 0.00↑100.0% | -4↓178.0% | -2 | |
| SG&A Expenses | 23↑317.8% | 5↑303.3% | 1↓35.4% | 2↑145.8% | 0.85 | |
| Other Expenses | -11↓8143.3% | 0.14 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 12↑98.2% | 6↑341.3% | 1↓35.4% | 2↑145.8% | 0.85 | |
| Total Costs & Expenses | 23↑278.3% | 6↑12.6% | 5↓16.8% | 6↑165.3% | 2 | |
| Operating Results | ||||||
| Operating Income | -21↓531.3% | -3↓106.6% | -2↑39.8% | -3↓4491.0% | 0.06 | |
| Depreciation & Amortization | 0.24↑9.8% | 0.22↑8.4% | 0.20↑66.6% | 0.12↑92.4% | 0.06 | |
| EBITDA | -45↓1395.6% | -3↓121.1% | -1↑43.8% | -2↓2038.9% | 0.12 | |
| EBIT | -45↓1300.9% | -3↓106.5% | -2↑38.5% | -3↓4241.8% | 0.06 | |
| Interest & Other Income | ||||||
| Net Interest Income | -7↓1694.5% | -0.39↓604.5% | -0.06 | 0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 7↑1694.5% | 0.39↑604.5% | 0.06 | 0.00 | 0.00 | |
| Non-Operating Income | 24↑19711.9% | -0.12↓109.2% | -0.06↑61.7% | -0.15 | 0.00 | |
| Other Income / Expenses | -31↓11381.0% | -0.27↓9917.9% | 0.00↓98.2% | 0.15↑73.7% | 0.09 | |
| Income Before Tax | -52↓1343.7% | -4↓123.7% | -2↑36.3% | -3↓1801.3% | 0.15 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -52↓1343.7% | -4↓123.7% | -2↑36.3% | -3↓1801.3% | 0.15 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -52↓1343.7% | -4↓123.7% | -2↑36.3% | -3↓1801.3% | 0.15 | |
| Bottom-Line Net Income | -52↓1343.7% | -4↓123.7% | -2↑36.3% | -3↓1801.3% | 0.15 | |
| EPS (Basic) | -0.26↑61.2% | -0.67↓148.1% | -0.27↑37.2% | -0.43↓1792.9% | 0.03 | |
| EPS (Diluted) | -0.26↑61.2% | -0.67↓148.1% | -0.27↑37.2% | -0.43↓1813.1% | 0.03 | |
| Weighted Average Shares | 200↑3613.3% | 5↓8.5% | 6↑0.0% | 6↑0.0% | 6 | |
| Weighted Average Diluted Shares | 200↑3613.3% | 5↓8.5% | 6↑0.0% | 6↓0.8% | 6 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.