NCR Atleos Corporation (NATL) — Financial statements
Income statement, balance sheet, and cash flow for NCR Atleos Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,354↑0.9% | 4,317↑3.0% | 4,191↑1.5% | 4,131↑16.4% | 3,549 | |
| Cost of Revenue | 3,293↑0.3% | 3,284↑0.8% | 3,258↑1.4% | 3,212↑20.9% | 2,657 | |
| Gross Profit | 1,061↑2.7% | 1,033↑10.7% | 933↑1.5% | 919↑3.0% | 892 | |
| Operating Expenses | ||||||
| R&D Expenses | 70↑6.1% | 66↓14.3% | 77↑20.3% | 64↓40.2% | 107 | |
| General & Administrative Expenses | 513↑12.0% | 458↓21.7% | 585↓9.9% | 649↑20.9% | 537 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 513↑12.0% | 458↓21.7% | 585↓9.9% | 649↑20.9% | 537 | |
| Other Expenses | 0.00↓100.0% | 60 | 0.00↑100.0% | -63 | 0.00 | |
| Operating Expenses | 583↓0.2% | 584↓11.8% | 662↑1.8% | 650↑0.9% | 644 | |
| Total Costs & Expenses | 3,876↑0.2% | 3,868↓1.3% | 3,920↑1.5% | 3,862↑17.0% | 3,301 | |
| Operating Results | ||||||
| Operating Income | 478↑6.5% | 449↑65.7% | 271↑0.7% | 269↑8.5% | 248 | |
| Depreciation & Amortization | 277↑27600.0% | 1↓99.6% | 254↓1.9% | 259↑62.9% | 159 | |
| EBITDA | 736↑63.9% | 449↓0.4% | 451↑0.9% | 447↓2.6% | 459 | |
| EBIT | 459↑2.5% | 448↑127.4% | 197↑4.8% | 188↓37.3% | 300 | |
| Interest & Other Income | ||||||
| Net Interest Income | -264↑16.7% | -317↓252.2% | -90↓190.3% | -31↑36.7% | -49 | |
| Interest Income | 6↓40.0% | 10 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 270↓17.4% | 327↑263.3% | 90↑190.3% | 31↓36.7% | 49 | |
| Non-Operating Income | 19↑1800.0% | 1↓98.6% | 74↓8.6% | 81↑255.8% | -52 | |
| Other Income / Expenses | -289↑6.8% | -310↓89.0% | -164↓46.4% | -112↓3833.3% | 3 | |
| Income Before Tax | 189↑36.0% | 139↑29.9% | 107↓31.8% | 157↓37.5% | 251 | |
| Income Tax Expense | 27↓42.6% | 47↓80.3% | 239↑378.0% | 50↓21.9% | 64 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 162↑76.1% | 92↑169.7% | -132↓223.4% | 107↓42.8% | 187 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 162↑78.0% | 91↑167.9% | -134↓224.1% | 108↓41.9% | 186 | |
| Bottom-Line Net Income | 162↑78.0% | 91↑167.9% | -134↓224.1% | 108↓41.9% | 186 | |
| EPS (Basic) | 2.20↑74.6% | 1.26↑166.3% | -1.90↑54.2% | -4.15↓256.0% | 2.66 | |
| EPS (Diluted) | 2.14↑74.0% | 1.23↑164.7% | -1.90↑54.2% | -4.15↓256.0% | 2.66 | |
| Weighted Average Shares | 74↑1.8% | 72↑2.3% | 71↑3.2% | 68↓2.0% | 70 | |
| Weighted Average Diluted Shares | 76↑1.9% | 74↑5.1% | 71↑3.2% | 68↓2.0% | 70 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.