Noble Corporation Plc (NE) — Financial statements
Income statement, balance sheet, and cash flow for Noble Corporation Plc — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,286↑7.4% | 3,058↑18.1% | 2,589↑83.1% | 1,414↑66.8% | 848 | |
| Cost of Revenue | 2,637↑18.7% | 2,221↑20.4% | 1,845↑66.5% | 1,108↑29.6% | 855 | |
| Gross Profit | 648↓22.5% | 837↑12.5% | 744↑143.5% | 305↑4268.8% | -7 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 133↓5.2% | 140↑9.4% | 128↑56.3% | 82↑20.5% | 68 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 133↓5.2% | 140↑9.4% | 128↑56.3% | 82↑20.5% | 68 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 133↓5.2% | 140↑9.4% | 128↑56.3% | 82↑20.5% | 68 | |
| Total Costs & Expenses | 2,771↑17.3% | 2,362↑19.7% | 1,974↑65.8% | 1,191↑28.9% | 923 | |
| Operating Results | ||||||
| Operating Income | 515↓26.0% | 696↑13.1% | 615↑175.6% | 223↑395.6% | -76 | |
| Depreciation & Amortization | 585↑36.6% | 429↑42.2% | 301↑105.2% | 147↑33.3% | 110 | |
| EBITDA | 1,100↓2.2% | 1,125↑22.7% | 917↑147.7% | 370↑969.0% | 35 | |
| EBIT | 515↓26.0% | 696↑13.1% | 615↑175.6% | 223↑395.6% | -76 | |
| Interest & Other Income | ||||||
| Net Interest Income | -162↓72.4% | -94↓59.3% | -59↓61.1% | -37↓78.0% | -21 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 6↓46.9% | 11 | |
| Interest Expense | 162↑72.4% | 94↑59.3% | 59↑38.4% | 43↑33.7% | 32 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -242↓18.7% | -204↓97.6% | -103↓224.5% | -32↓107.4% | 432 | |
| Income Before Tax | 273↓44.5% | 492↓3.9% | 512↑167.5% | 192↓46.2% | 356 | |
| Income Tax Expense | 56↑28.2% | 44↑45.0% | 30↑34.5% | 23↑495.4% | 4 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 217↓51.7% | 448↓7.0% | 482↑185.2% | 169↓52.0% | 352 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 217↓51.7% | 448↓7.0% | 482↑185.2% | 169↓52.0% | 352 | |
| Bottom-Line Net Income | 217↓51.7% | 448↓7.0% | 482↑185.2% | 169↓52.0% | 352 | |
| EPS (Basic) | 1.36↓54.8% | 3.01↓13.5% | 3.48↑74.9% | 1.99↑8.2% | 1.84 | |
| EPS (Diluted) | 1.35↓54.4% | 2.96↓10.8% | 3.32↑91.9% | 1.73↓2.3% | 1.77 | |
| Weighted Average Shares | 159↑6.8% | 149↑7.5% | 138↓27.7% | 192↑0.0% | 192 | |
| Weighted Average Diluted Shares | 160↑5.6% | 152↑4.4% | 145↓27.1% | 199↑0.0% | 199 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.