Nexxen International Ltd. (NEXN) — Financial statements
Income statement, balance sheet, and cash flow for Nexxen International Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 365↓0.2% | 365↑10.1% | 332↓1.0% | 335↓2.0% | 342 | |
| Cost of Revenue | 118↑93.5% | 61↓2.0% | 62↑2.5% | 61↓15.2% | 72 | |
| Gross Profit | 247↓19.0% | 304↑12.9% | 270↓1.7% | 275↑1.6% | 270 | |
| Operating Expenses | ||||||
| R&D Expenses | 58↑16.1% | 50↑0.6% | 50↑47.6% | 34↑82.7% | 18 | |
| General & Administrative Expenses | 0.00↓100.0% | 40↓14.7% | 47↓28.6% | 65↑11.8% | 58 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 112↑6.0% | 106↑17.7% | 90↑20.6% | 75 | |
| SG&A Expenses | 156↑2.8% | 152↓0.3% | 152↓1.7% | 155↑16.7% | 133 | |
| Other Expenses | 0.00↓100.0% | 62↓27.0% | 85↑106.3% | 41↓7.4% | 44 | |
| Operating Expenses | 214↓18.7% | 264↓8.0% | 287↑24.8% | 230↑17.5% | 196 | |
| Total Costs & Expenses | 332↑2.4% | 325↓7.0% | 349↑20.1% | 290↑8.7% | 267 | |
| Operating Results | ||||||
| Operating Income | 32↓20.5% | 41↑340.5% | -17↓137.9% | 45↓39.9% | 74 | |
| Depreciation & Amortization | 63↑7.6% | 59↓25.0% | 78↑83.3% | 43↑6.1% | 40 | |
| EBITDA | 96↓10.0% | 106↑52.7% | 70↓22.5% | 90↓22.1% | 115 | |
| EBIT | 32↓31.7% | 47↑640.5% | -9↓118.7% | 47↓37.2% | 75 | |
| Interest & Other Income | ||||||
| Net Interest Income | 5↑310.1% | -2↓14.0% | -2↑13.7% | -2↓6.4% | -2 | |
| Interest Income | 7↑5.3% | 7↓18.7% | 8↑258.7% | 2↑372.9% | 0.48 | |
| Interest Expense | 2↓75.4% | 9↓12.3% | 10↑121.2% | 5↑72.7% | 3 | |
| Non-Operating Income | 0.00↑100.0% | -7↑18.7% | -8↓258.7% | -2↓372.9% | -0.48 | |
| Other Income / Expenses | 5↑310.1% | -2↓14.0% | -2↑13.7% | -2↓6.4% | -2 | |
| Income Before Tax | 37↓3.3% | 39↑303.0% | -19↓144.7% | 42↓41.3% | 72 | |
| Income Tax Expense | 12↑294.7% | 3↑23.7% | 3↓87.3% | 20↑2176.8% | -0.95 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 25↓29.3% | 35↑264.9% | -21↓194.5% | 23↓68.9% | 73 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 25↓29.3% | 35↑264.9% | -21↓194.5% | 23↓68.9% | 73 | |
| Bottom-Line Net Income | 25↓29.3% | 35↑264.9% | -21↓194.5% | 23↓68.9% | 73 | |
| EPS (Basic) | 0.42↓17.6% | 0.51↑270.0% | -0.30↓200.0% | 0.30↓70.3% | 1.01 | |
| EPS (Diluted) | 0.41↓19.6% | 0.51↑270.0% | -0.30↓200.0% | 0.30↓68.7% | 0.96 | |
| Weighted Average Shares | 60↓13.4% | 69↓3.9% | 72↓4.2% | 75↑3.8% | 72 | |
| Weighted Average Diluted Shares | 61↓12.9% | 70↓2.4% | 72↓6.2% | 77↑0.2% | 76 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.