NIKE, Inc. (NKE) — Financial statements
Income statement, balance sheet, and cash flow for NIKE, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 46,398↑0.2% | 46,309↓9.8% | 51,362↑0.3% | 51,217↑9.6% | 46,710 | |
| Cost of Revenue | 26,487↓0.1% | 26,519↓6.9% | 28,475↓1.6% | 28,925↑14.6% | 25,231 | |
| Gross Profit | 19,911↑0.6% | 19,790↓13.5% | 22,887↑2.7% | 22,292↑3.8% | 21,479 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 11,360↓0.3% | 11,399↓7.3% | 12,291↓0.2% | 12,317↑12.4% | 10,954 | |
| Selling & Marketing Expenses | 4,754↑1.4% | 4,689↑9.4% | 4,285↑5.5% | 4,060↑5.5% | 3,850 | |
| SG&A Expenses | 16,114↑0.2% | 16,088↓2.9% | 16,576↑1.2% | 16,377↑10.6% | 14,804 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 16,114↑0.2% | 16,088↓2.9% | 16,576↑1.2% | 16,377↑10.6% | 14,804 | |
| Total Costs & Expenses | 42,601↓0.0% | 42,607↓5.4% | 45,051↓0.6% | 45,302↑13.2% | 40,035 | |
| Operating Results | ||||||
| Operating Income | 3,800↑2.6% | 3,702↓41.3% | 6,311↑6.7% | 5,915↓11.4% | 6,675 | |
| Depreciation & Amortization | 0.00↓100.0% | 808↓4.3% | 844↓1.7% | 859↑2.3% | 840 | |
| EBITDA | 3,953↓12.4% | 4,510↓37.0% | 7,155↑5.6% | 6,774↓9.9% | 7,515 | |
| EBIT | 3,953↑6.8% | 3,702↓41.3% | 6,311↑6.7% | 5,915↓11.4% | 6,675 | |
| Interest & Other Income | ||||||
| Net Interest Income | -50↓143.5% | 115↓32.0% | 169↑1107.1% | 14↑107.1% | -198 | |
| Interest Income | 0.00↓100.0% | 404↓6.0% | 430↑44.8% | 297↑216.0% | 94 | |
| Interest Expense | 50↓82.7% | 289↑10.7% | 261↓7.8% | 283↓3.1% | 292 | |
| Non-Operating Income | -153 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 100↓45.4% | 183↓53.0% | 389↑36.0% | 286↑1291.7% | -24 | |
| Income Before Tax | 3,900↑0.4% | 3,885↓42.0% | 6,700↑8.0% | 6,201↓6.8% | 6,651 | |
| Income Tax Expense | 792↑18.9% | 666↓33.4% | 1,000↓11.6% | 1,131↑86.9% | 605 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 3,108↓3.4% | 3,219↓43.5% | 5,700↑12.4% | 5,070↓16.1% | 6,046 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 3,108↓3.4% | 3,219↓43.5% | 5,700↑12.4% | 5,070↓16.1% | 6,046 | |
| Bottom-Line Net Income | 3,108↓3.4% | 3,219↓43.5% | 5,700↑12.4% | 5,070↓16.1% | 6,046 | |
| EPS (Basic) | 2.10↓3.2% | 2.17↓42.3% | 3.76↑15.0% | 3.27↓14.6% | 3.83 | |
| EPS (Diluted) | 2.10↓2.8% | 2.16↓42.1% | 3.73↑15.5% | 3.23↓13.9% | 3.75 | |
| Weighted Average Shares | 1,483↓0.2% | 1,485↓2.2% | 1,518↓2.2% | 1,552↓1.7% | 1,579 | |
| Weighted Average Diluted Shares | 1,483↓0.3% | 1,488↓2.8% | 1,530↓2.6% | 1,570↓2.5% | 1,611 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.