Navios Maritime Partners L.P. (NMM) — Financial statements
Income statement, balance sheet, and cash flow for Navios Maritime Partners L.P. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,344↑0.8% | 1,334↑2.1% | 1,307↑8.0% | 1,211↑69.7% | 713 | |
| Cost of Revenue | 477↑5.4% | 452↑1.0% | 448↑17.4% | 381↑113.9% | 178 | |
| Gross Profit | 867↓1.6% | 882↑2.6% | 859↑3.6% | 829↑55.0% | 535 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 476↑9.7% | 434↑5.4% | 412↑8.7% | 379↑62.8% | 233 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 476↑9.7% | 434↑5.4% | 412↑8.7% | 379↑62.8% | 233 | |
| Total Costs & Expenses | 953↑7.5% | 886↑3.1% | 860↑13.1% | 760↑85.0% | 411 | |
| Operating Results | ||||||
| Operating Income | 391↓12.6% | 448↑0.1% | 447↓0.7% | 450↑49.0% | 302 | |
| Depreciation & Amortization | 349↑20.7% | 289↑7.1% | 270↑15.1% | 235↑82.5% | 129 | |
| EBITDA | 740↑0.4% | 737↑2.7% | 717↑4.7% | 685↑59.0% | 431 | |
| EBIT | 391↓12.6% | 448↑0.1% | 447↓0.7% | 450↑49.0% | 302 | |
| Interest & Other Income | ||||||
| Net Interest Income | -122↓10.2% | -111↑9.9% | -123↓49.5% | -82↓96.3% | -42 | |
| Interest Income | 13↓7.2% | 14↑29.0% | 11↑1149.9% | 0.86↓0.3% | 0.86 | |
| Interest Expense | 135↑8.2% | 125↓6.8% | 134↑60.8% | 83↑94.3% | 43 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -106↓31.5% | -80↓494.0% | -14↓110.5% | 129↓38.3% | 209 | |
| Income Before Tax | 285↓22.3% | 367↓15.3% | 434↓25.1% | 579↑13.3% | 511 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 285↓22.3% | 367↓15.3% | 434↓25.1% | 579↑13.3% | 511 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 285↓20.7% | 360↓15.3% | 425↓25.1% | 568↑12.2% | 506 | |
| Bottom-Line Net Income | 285↓20.7% | 360↓15.3% | 425↓25.1% | 568↑12.2% | 506 | |
| EPS (Basic) | 9.59↓19.9% | 11.98↓14.9% | 14.08↓25.2% | 18.82↓15.8% | 22.36 | |
| EPS (Diluted) | 9.59↓19.9% | 11.98↓14.9% | 14.08↓25.2% | 18.82↓15.7% | 22.32 | |
| Weighted Average Shares | 30↓0.9% | 30↓0.5% | 30↑0.1% | 30↑33.3% | 23 | |
| Weighted Average Diluted Shares | 30↓0.9% | 30↓0.5% | 30↑0.1% | 30↑33.1% | 23 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.