Nomura Holdings, Inc. (NMR) — Financial statements
Income statement, balance sheet, and cash flow for Nomura Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (JPY Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,758,486↑5.6% | 4,506,632↑13.4% | 3,973,311↑73.0% | 2,296,120↑67.1% | 1,373,826 | |
| Cost of Revenue | 2,590,773↓8.9% | 2,844,258↑9.6% | 2,595,294↑125.5% | 1,151,149↑400.3% | 230,109 | |
| Gross Profit | 2,167,713↑30.4% | 1,662,374↑20.6% | 1,378,017↑20.4% | 1,144,971↑0.1% | 1,143,717 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 1,149,464↑56.9% | 732,390↑8.7% | 673,523↑11.2% | 605,787↑14.4% | 529,506 | |
| Selling & Marketing Expenses | 221,857 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,371,321↑87.2% | 732,390↑8.7% | 673,523↑11.2% | 605,787↑14.4% | 529,506 | |
| Other Expenses | 256,571↓44.0% | 458,020↑6.4% | 430,644↑10.5% | 389,710↑0.5% | 387,588 | |
| Operating Expenses | 1,627,892↑36.8% | 1,190,410↑7.8% | 1,104,167↑10.9% | 995,497↑8.5% | 917,094 | |
| Total Costs & Expenses | 4,218,665↑4.6% | 4,034,668↑9.1% | 3,699,461↑72.3% | 2,146,646↑87.1% | 1,147,203 | |
| Operating Results | ||||||
| Operating Income | 539,821↑14.4% | 471,964↑72.3% | 273,850↑83.2% | 149,474↓34.0% | 226,623 | |
| Depreciation & Amortization | 68,269↑10.7% | 61,653↑0.5% | 61,340↓0.1% | 61,424↑3.2% | 59,524 | |
| EBITDA | 608,090↑14.0% | 533,617↑59.2% | 335,190↑58.9% | 210,898↓26.3% | 286,147 | |
| EBIT | 539,821↑14.4% | 471,964↑72.3% | 273,850↑83.2% | 149,474↓34.0% | 226,623 | |
| Interest & Other Income | ||||||
| Net Interest Income | -2,590,773↓3198.9% | 83,603↑227.1% | 25,562↑170.1% | -36,459↓167.4% | 54,113 | |
| Interest Income | 0.00↓100.0% | 2,927,861↑11.7% | 2,620,856↑135.1% | 1,114,690↑292.2% | 284,222 | |
| Interest Expense | 2,590,773↓8.9% | 2,844,258↑9.6% | 2,595,294↑125.5% | 1,151,149↑400.3% | 230,109 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Before Tax | 539,821↑14.4% | 471,964↑72.3% | 273,850↑83.2% | 149,474↓34.0% | 226,623 | |
| Income Tax Expense | 165,439↑32.7% | 124,709↑29.1% | 96,630↑67.2% | 57,798↓27.8% | 80,090 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 374,382↑7.8% | 347,255↑95.9% | 177,220↑93.3% | 91,676↓37.4% | 146,533 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 362,129↑6.3% | 340,736↑105.4% | 165,863↑78.8% | 92,786↓35.1% | 142,996 | |
| Bottom-Line Net Income | 362,129↑6.4% | 340,463↑105.5% | 165,701↑78.9% | 92,606↓35.2% | 142,861 | |
| EPS (Basic) | 123.08↑6.7% | 115.30↑109.8% | 54.97↑78.1% | 30.86↓33.9% | 46.68 | |
| EPS (Diluted) | 118.99↑7.2% | 111.03↑110.5% | 52.75↑77.4% | 29.74↓34.2% | 45.23 | |
| Weighted Average Shares | 2,942↓0.4% | 2,955↓2.1% | 3,017↑0.3% | 3,007↓1.9% | 3,064 | |
| Weighted Average Diluted Shares | 3,043↓0.8% | 3,066↓2.5% | 3,145↑1.0% | 3,114↓1.4% | 3,159 | |
* All figures in Millions of JPY, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.