Nano-X Imaging Ltd. (NNOX) — Financial statements
Income statement, balance sheet, and cash flow for Nano-X Imaging Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 13↑15.4% | 11↑13.9% | 10↑15.5% | 9↑557.8% | 1 | |
| Cost of Revenue | 26↑17.9% | 22↑32.7% | 16↑6.7% | 15↑448.9% | 3 | |
| Gross Profit | -13↓20.5% | -11↓60.9% | -7↑4.2% | -7↓355.0% | -2 | |
| Operating Expenses | ||||||
| R&D Expenses | 19↓4.7% | 20↓22.5% | 26↓1.7% | 27↑54.8% | 17 | |
| General & Administrative Expenses | 24↑1.5% | 24↓7.4% | 26↓36.9% | 41↑18.9% | 35 | |
| Selling & Marketing Expenses | 3↑59.4% | 2↓30.5% | 2↓45.6% | 4↓37.8% | 7 | |
| SG&A Expenses | 27↑5.2% | 26↓9.3% | 28↓37.8% | 46↑9.3% | 42 | |
| Other Expenses | 2↑665.0% | 0.21↓86.7% | 2↑713.6% | 0.19↓83.8% | 1 | |
| Operating Expenses | 48↑3.8% | 46↓17.6% | 56↓22.6% | 72↑20.5% | 60 | |
| Total Costs & Expenses | 74↑8.4% | 68↓6.2% | 72↓17.4% | 88↑39.6% | 63 | |
| Operating Results | ||||||
| Operating Income | -61↓7.0% | -57↑9.3% | -63↑43.0% | -110↓78.2% | -62 | |
| Depreciation & Amortization | 12↓0.3% | 12↓0.7% | 12↑2.6% | 12↑402.3% | 2 | |
| EBITDA | -49↓8.9% | -45↑5.6% | -48↑37.0% | -76↓27.7% | -59 | |
| EBIT | -61↓7.0% | -57↑4.9% | -60↑31.6% | -87↓41.7% | -62 | |
| Interest & Other Income | ||||||
| Net Interest Income | 1↓50.4% | 3↑73.7% | 2↑109.4% | 0.79↑374.0% | -0.29 | |
| Interest Income | 1↓50.4% | 3↑73.7% | 2↑109.4% | 0.79 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.29 | |
| Non-Operating Income | 0.00 | 0.00↑100.0% | -3↑80.5% | -15 | 0.00 | |
| Other Income / Expenses | -16↓661.0% | 3↑94.8% | 1↑110.0% | -15↓4993.4% | -0.29 | |
| Income Before Tax | -77↓42.6% | -54↑11.8% | -61↑43.9% | -109↓76.1% | -62 | |
| Income Tax Expense | -2↓400.6% | -0.36↓5.6% | -0.34↑90.8% | -4↓7562.5% | -0.05 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -75↓40.2% | -54↑11.9% | -61↑46.3% | -113↓83.2% | -62 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -75↓40.2% | -54↑11.9% | -61↑42.3% | -105↓70.3% | -62 | |
| Bottom-Line Net Income | -75↓40.2% | -54↑11.9% | -61↑46.3% | -113↓83.2% | -62 | |
| EPS (Basic) | -1.16↓27.5% | -0.91↑15.7% | -1.08↑46.3% | -2.01↓57.0% | -1.28 | |
| EPS (Diluted) | -1.16↓27.5% | -0.91↑15.7% | -1.08↑46.3% | -2.01↓57.0% | -1.28 | |
| Weighted Average Shares | 65↑10.5% | 59↑4.0% | 56↑7.9% | 52↑8.3% | 48 | |
| Weighted Average Diluted Shares | 65↑10.5% | 59↑4.0% | 56↑7.9% | 52↑8.3% | 48 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.