NeuroPace, Inc. (NPCE) — Financial statements
Income statement, balance sheet, and cash flow for NeuroPace, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 100↑25.1% | 80↑22.1% | 65↑43.7% | 46↑0.7% | 45 | |
| Cost of Revenue | 23↑9.3% | 21↑20.4% | 17↑32.8% | 13↑10.9% | 12 | |
| Gross Profit | 77↑30.7% | 59↑22.8% | 48↑48.1% | 32↓2.8% | 33 | |
| Operating Expenses | ||||||
| R&D Expenses | 28↑17.9% | 24↑13.8% | 21↓5.3% | 22↑20.5% | 18 | |
| General & Administrative Expenses | 19 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 47 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 66↑15.0% | 57↑4.7% | 55↑6.2% | 51↑31.8% | 39 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 94↑15.9% | 81↑7.3% | 75↑2.7% | 73↑28.2% | 57 | |
| Total Costs & Expenses | 116↑14.5% | 102↑9.7% | 93↑7.3% | 86↑25.2% | 69 | |
| Operating Results | ||||||
| Operating Income | -16↑24.6% | -22↑20.3% | -27↑33.4% | -41↓71.9% | -24 | |
| Depreciation & Amortization | 2↑10.1% | 2↑10.2% | 2↓46.3% | 3↑909.1% | 0.30 | |
| EBITDA | -14↑13.2% | -17↑27.4% | -23↑37.6% | -37↓28.9% | -28 | |
| EBIT | -16↑10.9% | -18↑24.9% | -24↑38.2% | -40↓38.0% | -29 | |
| Interest & Other Income | ||||||
| Net Interest Income | -5↑19.6% | -6↓5.6% | -5↑8.1% | -6↑14.5% | -7 | |
| Interest Income | 3↓6.9% | 3↓0.9% | 3↑93.3% | 2↑252.2% | 0.45 | |
| Interest Expense | 7↓15.2% | 9↑3.3% | 9↑13.1% | 8↑1.6% | 7 | |
| Non-Operating Income | 0.00↑100.0% | -3↓21.7% | -3↓120.4% | -1↓125.2% | 5 | |
| Other Income / Expenses | -5↑6.3% | -5↑5.4% | -6↑8.0% | -6↑49.1% | -12 | |
| Income Before Tax | -21↑20.9% | -27↑17.6% | -33↑30.0% | -47↓30.5% | -36 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -21↑20.9% | -27↑17.6% | -33↑30.0% | -47↓30.5% | -36 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -21↑20.9% | -27↑17.6% | -33↑30.0% | -47↓30.5% | -36 | |
| Bottom-Line Net Income | -21↑20.9% | -27↑17.6% | -33↑30.0% | -47↓30.5% | -36 | |
| EPS (Basic) | -0.66↑29.0% | -0.93↑26.8% | -1.27↑33.5% | -1.91↑12.0% | -2.17 | |
| EPS (Diluted) | -0.66↑29.0% | -0.93↑26.8% | -1.27↑33.5% | -1.91↑12.0% | -2.17 | |
| Weighted Average Shares | 33↑12.3% | 29↑12.7% | 26↑5.1% | 25↑48.1% | 17 | |
| Weighted Average Diluted Shares | 33↑12.3% | 29↑12.7% | 26↑5.1% | 25↑48.1% | 17 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.