Nutanix, Inc. (NTNX) — Financial statements
Income statement, balance sheet, and cash flow for Nutanix, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,538↑18.1% | 2,149↑15.3% | 1,863↑17.8% | 1,581↑13.4% | 1,394 | |
| Cost of Revenue | 335↑3.3% | 324↓2.4% | 332↑3.4% | 321↑10.0% | 292 | |
| Gross Profit | 2,203↑20.7% | 1,825↑19.2% | 1,531↑21.5% | 1,260↑14.3% | 1,102 | |
| Operating Expenses | ||||||
| R&D Expenses | 737↑15.3% | 639↑10.0% | 581↑1.6% | 572↑2.7% | 557 | |
| General & Administrative Expenses | 237↑18.1% | 201↓13.5% | 232↑39.5% | 166↑8.2% | 154 | |
| Selling & Marketing Expenses | 1,056↑8.1% | 977↑5.7% | 925↓5.5% | 979↓7.0% | 1,053 | |
| SG&A Expenses | 1,294↑9.8% | 1,178↑1.8% | 1,157↑1.0% | 1,145↓5.1% | 1,206 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 2,031↑11.7% | 1,817↑4.6% | 1,738↑1.2% | 1,717↓2.6% | 1,763 | |
| Total Costs & Expenses | 2,365↑10.5% | 2,141↑3.4% | 2,070↑1.6% | 2,038↓0.8% | 2,055 | |
| Operating Results | ||||||
| Operating Income | 173↑2181.4% | 8↑103.7% | -207↑54.9% | -459↑30.7% | -662 | |
| Depreciation & Amortization | 73↓0.7% | 73↓4.2% | 76↓13.1% | 88↓6.8% | 94 | |
| EBITDA | 293↑107.2% | 141↑251.8% | -93↑85.2% | -631↑25.1% | -843 | |
| EBIT | 220↑223.3% | 68↑140.2% | -169↑76.4% | -719↑23.3% | -937 | |
| Interest & Other Income | ||||||
| Net Interest Income | 43↑142.2% | -101↓292.8% | -26↑54.1% | -56↑26.2% | -76 | |
| Interest Income | 62↓9.0% | 68↑78.2% | 38↑706.4% | 5↑17.2% | 4 | |
| Interest Expense | 20↓88.4% | 169↑164.2% | 64↑5.6% | 61↓24.0% | 80 | |
| Non-Operating Income | -47↑21.5% | -60↓60.6% | -38↓114.5% | 260↓5.4% | 275 | |
| Other Income / Expenses | 39↑135.9% | -109↓311.9% | -26↑91.8% | -321↑9.6% | -355 | |
| Income Before Tax | 212↑308.9% | -101↑56.6% | -234↑70.0% | -780↑23.3% | -1,017 | |
| Income Tax Expense | 23↓0.7% | 23↑11.8% | 21↑8.9% | 19↑4.2% | 18 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 188↑251.0% | -125↑51.0% | -255↑68.1% | -799↑22.9% | -1,036 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 188↑251.0% | -125↑51.0% | -255↑68.1% | -798↑22.9% | -1,034 | |
| Bottom-Line Net Income | 188↑251.0% | -125↑51.0% | -255↑68.1% | -799↑22.8% | -1,034 | |
| EPS (Basic) | 0.70↑237.3% | -0.51↑53.2% | -1.09↑69.9% | -3.62↑27.7% | -5.01 | |
| EPS (Diluted) | 0.65↑227.5% | -0.51↑53.2% | -1.09↑69.9% | -3.62↑27.7% | -5.01 | |
| Weighted Average Shares | 267↑9.3% | 245↑4.9% | 233↑5.8% | 221↑6.8% | 206 | |
| Weighted Average Diluted Shares | 294↑20.2% | 245↑4.9% | 233↑5.8% | 221↑6.8% | 206 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.