Nucor Corporation (NUE) — Financial statements
Income statement, balance sheet, and cash flow for Nucor Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 32,494↑5.7% | 30,734↓11.5% | 34,714↓16.4% | 41,512↑13.8% | 36,484 | |
| Cost of Revenue | 28,616↑7.4% | 26,632↓1.0% | 26,899↓7.3% | 29,009↑13.9% | 25,459 | |
| Gross Profit | 3,878↓5.5% | 4,102↓47.5% | 7,815↓37.5% | 12,503↑13.4% | 11,025 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,219↑8.5% | 1,123↓29.1% | 1,585↓20.6% | 1,997↑17.0% | 1,707 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,219↑8.5% | 1,123↓29.1% | 1,585↓20.6% | 1,997↑17.0% | 1,707 | |
| Total Costs & Expenses | 29,835↑7.5% | 27,755↓2.6% | 28,484↓8.1% | 31,006↑14.1% | 27,165 | |
| Operating Results | ||||||
| Operating Income | 2,659↓10.7% | 2,979↓52.2% | 6,230↓40.7% | 10,506↑12.7% | 9,319 | |
| Depreciation & Amortization | 1,480↑9.1% | 1,356↑16.0% | 1,169↑10.1% | 1,062↑22.8% | 865 | |
| EBITDA | 4,107↓8.4% | 4,486↓41.6% | 7,688↓33.5% | 11,568↑13.1% | 10,229 | |
| EBIT | 2,627↓16.1% | 3,130↓52.0% | 6,519↓37.9% | 10,506↑12.2% | 9,364 | |
| Interest & Other Income | ||||||
| Net Interest Income | -59↓296.7% | 30↑0.0% | 30↑117.6% | -170↓7.0% | -159 | |
| Interest Income | 0.00↓100.0% | 258↓6.5% | 276↑466.8% | 49↑1041.2% | 4 | |
| Interest Expense | 59↓74.1% | 228↓7.3% | 246↑12.4% | 219↑34.2% | 163 | |
| Non-Operating Income | 32↑121.2% | -151↑47.8% | -289↓1096.2% | -24↑46.5% | -45 | |
| Other Income / Expenses | -91↓18.2% | -77↓279.1% | 43↑116.5% | -261↓121.3% | -118 | |
| Income Before Tax | 2,568↓11.5% | 2,902↓53.7% | 6,273↓38.8% | 10,245↑11.3% | 9,201 | |
| Income Tax Expense | 530↓9.1% | 583↓57.1% | 1,360↓37.2% | 2,165↑4.2% | 2,078 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2,038↓12.1% | 2,319↓52.8% | 4,913↓39.2% | 8,080↑13.4% | 7,122 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,744↓14.0% | 2,027↓55.2% | 4,525↓40.5% | 7,607↑11.4% | 6,827 | |
| Bottom-Line Net Income | 1,744↓14.0% | 2,027↓55.0% | 4,508↓40.5% | 7,576↑11.5% | 6,795 | |
| EPS (Basic) | 7.53↓11.1% | 8.47↓53.1% | 18.05↓37.5% | 28.88↑24.3% | 23.23 | |
| EPS (Diluted) | 7.52↓11.1% | 8.46↓53.0% | 18.00↓37.5% | 28.79↑24.3% | 23.16 | |
| Weighted Average Shares | 231↓3.2% | 238↓4.6% | 250↓4.8% | 262↓10.3% | 292 | |
| Weighted Average Diluted Shares | 231↓3.2% | 239↓4.8% | 250↓4.8% | 263↓10.3% | 293 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.