Nevro Corp. (NVRO) — Financial statements
Income statement, balance sheet, and cash flow for Nevro Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 409↓3.9% | 425↑4.6% | 406↑5.0% | 387↑6.9% | 362 | |
| Cost of Revenue | 139↑2.9% | 135↑3.9% | 130↑7.6% | 121↑7.8% | 112 | |
| Gross Profit | 270↓7.1% | 290↑5.0% | 276↑3.9% | 266↑6.5% | 250 | |
| Operating Expenses | ||||||
| R&D Expenses | 52↓5.3% | 54↑2.5% | 53↑11.3% | 48↑4.5% | 46 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 310↓7.4% | 335↑3.9% | 322↑4.1% | 309↑15.8% | 267 | |
| Other Expenses | 34↑13915.0% | 0.25↓51.9% | 0.51↑162.8% | -0.81↓64.4% | -0.50 | |
| Operating Expenses | 396↑1.6% | 389↑3.8% | 375↑5.1% | 357↑14.1% | 313 | |
| Total Costs & Expenses | 535↑2.0% | 524↑3.8% | 505↑5.7% | 478↑12.5% | 425 | |
| Operating Results | ||||||
| Operating Income | -126↓27.1% | -99↓0.5% | -99↓8.7% | -91↓44.7% | -63 | |
| Depreciation & Amortization | 14↑22.4% | 12↑11.7% | 10↑19.0% | 9↑6.0% | 8 | |
| EBITDA | -125↓59.8% | -78↓472.5% | 21↑120.5% | -102↓96.1% | -52 | |
| EBIT | -139↓55.0% | -90↓940.0% | 11↑109.6% | -111↓83.9% | -60 | |
| Interest & Other Income | ||||||
| Net Interest Income | -14↓320.8% | 6↑355.2% | -2↑87.4% | -19↓1.2% | -19 | |
| Interest Income | 13↓6.1% | 14↑252.3% | 4↑499.3% | 0.67↓77.3% | 3 | |
| Interest Expense | 27↑235.5% | 8↑24.6% | 6↓67.4% | 20↓9.4% | 22 | |
| Non-Operating Income | 13↑237.4% | -9↓108.8% | -5↓3269.2% | 0.14↑105.8% | -2 | |
| Other Income / Expenses | 14↑858.1% | 1↑176.3% | -2↑90.4% | -20↓2.8% | -19 | |
| Income Before Tax | -112↓14.8% | -98↓2395.0% | 4↑103.3% | -131↓59.2% | -82 | |
| Income Tax Expense | 1↑119.4% | -6↓547.0% | 1↑136.5% | 0.53↓38.5% | 0.87 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -113↓23.0% | -92↓3172.7% | 3↑102.3% | -131↓58.1% | -83 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -113↓23.0% | -92↓3172.7% | 3↑102.3% | -131↓58.1% | -83 | |
| Bottom-Line Net Income | -113↓23.0% | -92↓3172.7% | 3↑102.3% | -131↓58.1% | -83 | |
| EPS (Basic) | -3.06↓19.5% | -2.56↓3111.8% | 0.09↑102.3% | -3.77↓52.6% | -2.47 | |
| EPS (Diluted) | -3.06↓19.5% | -2.56↓3129.6% | 0.08↑102.2% | -3.77↓52.6% | -2.47 | |
| Weighted Average Shares | 37↑3.1% | 36↑1.9% | 35↑1.4% | 35↑3.4% | 34 | |
| Weighted Average Diluted Shares | 37↑3.1% | 36↑1.3% | 36↑2.0% | 35↑3.4% | 34 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.