NXP Semiconductors N.V. (NXPI) — Financial statements
Income statement, balance sheet, and cash flow for NXP Semiconductors N.V. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 12,269↓2.7% | 12,614↓5.0% | 13,276↑0.5% | 13,205↑19.4% | 11,063 | |
| Cost of Revenue | 5,591↑1.7% | 5,495↓4.0% | 5,723↑0.6% | 5,688↑13.9% | 4,996 | |
| Gross Profit | 6,678↓6.2% | 7,119↓5.7% | 7,553↑0.5% | 7,517↑23.9% | 6,067 | |
| Operating Expenses | ||||||
| R&D Expenses | 2,246↓4.3% | 2,347↓2.9% | 2,418↑12.6% | 2,148↑11.0% | 1,936 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,122↓3.6% | 1,164↑0.4% | 1,159↑8.7% | 1,066↑11.5% | 956 | |
| Other Expenses | 0.00↓100.0% | 191↓39.4% | 315↓38.1% | 509↓14.0% | 592 | |
| Operating Expenses | 3,368↓9.0% | 3,702↓4.9% | 3,892↑4.5% | 3,723↑6.9% | 3,484 | |
| Total Costs & Expenses | 8,959↓2.6% | 9,197↓4.3% | 9,615↑2.2% | 9,411↑11.0% | 8,480 | |
| Operating Results | ||||||
| Operating Income | 3,310↓3.1% | 3,417↓6.7% | 3,661↓3.6% | 3,797↑47.0% | 2,583 | |
| Depreciation & Amortization | 832↓10.1% | 925↓16.4% | 1,106↓11.5% | 1,250↓1.0% | 1,262 | |
| EBITDA | 3,809↓13.9% | 4,422↓9.7% | 4,896↓2.9% | 5,040↑32.2% | 3,811 | |
| EBIT | 2,977↓14.9% | 3,497↓7.7% | 3,790↑0.0% | 3,790↑48.7% | 2,549 | |
| Interest & Other Income | ||||||
| Net Interest Income | -384↓20.8% | -318↓26.7% | -251↑31.4% | -366↓0.3% | -365 | |
| Interest Income | 0.00↓100.0% | 80↓57.2% | 187↑206.6% | 61↑1425.0% | 4 | |
| Interest Expense | 384↓3.5% | 398↓9.1% | 438↑2.6% | 427↑15.7% | 369 | |
| Non-Operating Income | 333↑516.3% | -80↑38.0% | -129↓1942.9% | 7↓79.4% | 34 | |
| Other Income / Expenses | -717↓117.3% | -330↓4.4% | -316↑27.4% | -435↓7.4% | -405 | |
| Income Before Tax | 2,593↓16.0% | 3,087↓7.7% | 3,345↓0.5% | 3,362↑54.4% | 2,178 | |
| Income Tax Expense | 525↓3.7% | 545↑4.2% | 523↓1.1% | 529↑94.5% | 272 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2,068↓18.6% | 2,542↓9.9% | 2,822↓0.4% | 2,833↑48.6% | 1,906 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 2,021↓19.5% | 2,510↓10.3% | 2,797↑0.4% | 2,787↑49.0% | 1,871 | |
| Bottom-Line Net Income | 2,021↓19.5% | 2,510↓10.3% | 2,797↑0.4% | 2,787↑49.0% | 1,871 | |
| EPS (Basic) | 8.00↓18.7% | 9.84↓9.1% | 10.83↑1.8% | 10.64↑54.0% | 6.91 | |
| EPS (Diluted) | 7.95↓18.3% | 9.73↓9.1% | 10.70↑1.4% | 10.55↑55.4% | 6.79 | |
| Weighted Average Shares | 253↓1.0% | 255↓1.2% | 258↓1.3% | 262↓3.3% | 271 | |
| Weighted Average Diluted Shares | 254↓1.4% | 258↓1.3% | 261↓1.0% | 264↓4.2% | 276 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.